Universal Robina Corp
XPHS:URC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
79.5
119.2365
|
Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Universal Robina Corp
Current Assets | 90.6B |
Cash & Short-Term Investments | 14.8B |
Receivables | 20.9B |
Other Current Assets | 54.9B |
Non-Current Assets | 92.2B |
Long-Term Investments | 331m |
PP&E | 64.4B |
Intangibles | 24.3B |
Other Non-Current Assets | 3.1B |
Current Liabilities | 57.4B |
Accounts Payable | 17.7B |
Accrued Liabilities | 11B |
Short-Term Debt | 8.1B |
Other Current Liabilities | 20.6B |
Non-Current Liabilities | 6B |
Long-Term Debt | 1.2B |
Other Non-Current Liabilities | 4.7B |
Balance Sheet
Universal Robina Corp
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
3 414
|
4 052
|
3 971
|
3 694
|
0
|
0
|
0
|
10 079
|
|
Cash |
3 414
|
4 052
|
3 971
|
3 694
|
0
|
0
|
0
|
10 079
|
|
Short-Term Investments |
12 318
|
10 901
|
9 472
|
17 205
|
12 318
|
7 602
|
5 140
|
3 111
|
|
Total Receivables |
15 603
|
17 366
|
16 005
|
17 061
|
17 643
|
18 369
|
23 547
|
24 423
|
|
Accounts Receivables |
12 183
|
13 475
|
11 875
|
13 380
|
13 508
|
12 669
|
15 029
|
17 692
|
|
Other Receivables |
3 420
|
3 891
|
4 129
|
3 681
|
4 135
|
5 701
|
8 519
|
6 731
|
|
Inventory |
20 444
|
20 912
|
24 345
|
26 110
|
26 354
|
28 579
|
38 270
|
45 970
|
|
Other Current Assets |
453
|
471
|
617
|
775
|
2 274
|
2 915
|
4 251
|
5 924
|
|
Total Current Assets |
52 232
|
53 703
|
54 410
|
64 845
|
65 563
|
67 335
|
80 155
|
89 507
|
|
PP&E Net |
45 471
|
48 752
|
52 317
|
58 464
|
65 140
|
58 764
|
62 325
|
63 874
|
|
PP&E Gross |
45 471
|
48 752
|
52 317
|
58 464
|
65 140
|
58 764
|
62 325
|
63 874
|
|
Accumulated Depreciation |
53 631
|
59 885
|
65 966
|
72 497
|
78 321
|
75 901
|
81 029
|
86 617
|
|
Intangible Assets |
11 904
|
11 810
|
11 730
|
11 673
|
11 600
|
4 629
|
4 864
|
5 187
|
|
Goodwill |
31 212
|
31 212
|
31 194
|
31 194
|
31 194
|
18 752
|
19 363
|
18 480
|
|
Note Receivable |
567
|
666
|
634
|
515
|
769
|
717
|
473
|
475
|
|
Long-Term Investments |
394
|
643
|
608
|
531
|
492
|
240
|
245
|
222
|
|
Other Long-Term Assets |
887
|
854
|
1 043
|
1 431
|
1 437
|
3 010
|
2 528
|
2 558
|
|
Other Assets |
31 212
|
31 212
|
31 194
|
31 194
|
31 194
|
18 752
|
19 363
|
18 480
|
|
Total Assets |
142 665
N/A
|
147 641
+3%
|
151 936
+3%
|
168 653
+11%
|
176 195
+4%
|
153 446
-13%
|
169 954
+11%
|
180 302
+6%
|
|
Liabilities | |||||||||
Accounts Payable |
11 117
|
12 345
|
13 532
|
13 462
|
15 226
|
15 291
|
15 098
|
17 116
|
|
Accrued Liabilities |
7 388
|
8 400
|
8 155
|
6 601
|
8 452
|
6 033
|
8 211
|
9 920
|
|
Short-Term Debt |
4 554
|
3 155
|
6 020
|
8 747
|
7 454
|
8 107
|
11 458
|
10 173
|
|
Current Portion of Long-Term Debt |
1 432
|
2 009
|
2 461
|
4 353
|
20 990
|
8 054
|
12 036
|
16 697
|
|
Other Current Liabilities |
3 615
|
2 090
|
1 801
|
1 771
|
1 545
|
1 544
|
2 598
|
3 212
|
|
Total Current Liabilities |
28 105
|
28 000
|
31 969
|
34 933
|
53 668
|
39 028
|
49 401
|
57 118
|
|
Long-Term Debt |
31 367
|
33 226
|
31 457
|
33 603
|
19 695
|
2 235
|
2 001
|
1 262
|
|
Deferred Income Tax |
4 036
|
4 262
|
4 229
|
3 880
|
3 801
|
2 032
|
2 161
|
2 124
|
|
Minority Interest |
15
|
283
|
202
|
5 234
|
5 525
|
347
|
625
|
712
|
|
Other Liabilities |
308
|
468
|
288
|
1 052
|
1 247
|
383
|
420
|
1 305
|
|
Total Liabilities |
63 832
N/A
|
66 238
+4%
|
68 144
+3%
|
78 702
+15%
|
83 936
+7%
|
44 025
-48%
|
54 608
+24%
|
62 522
+14%
|
|
Equity | |||||||||
Common Stock |
2 228
|
2 228
|
2 230
|
2 230
|
2 230
|
2 230
|
2 230
|
2 230
|
|
Retained Earnings |
59 299
|
63 244
|
63 789
|
66 644
|
70 448
|
88 908
|
95 304
|
99 510
|
|
Additional Paid In Capital |
20 856
|
20 856
|
21 192
|
21 192
|
21 192
|
21 192
|
21 192
|
21 192
|
|
Treasury Stock |
341
|
341
|
679
|
679
|
679
|
1 100
|
3 652
|
3 777
|
|
Other Equity |
3 208
|
4 583
|
2 741
|
564
|
932
|
1 809
|
271
|
1 376
|
|
Total Equity |
78 834
N/A
|
81 403
+3%
|
83 791
+3%
|
89 951
+7%
|
92 259
+3%
|
109 421
+19%
|
115 346
+5%
|
117 779
+2%
|
|
Total Liabilities & Equity |
142 665
N/A
|
147 641
+3%
|
151 936
+3%
|
168 653
+11%
|
176 195
+4%
|
153 446
-13%
|
169 954
+11%
|
180 302
+6%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
2 204
|
2 204
|
2 204
|
2 204
|
2 204
|
2 179
|
2 179
|
2 177
|