Harbor Star Shipping Services Inc
XPHS:TUGS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (7.9), the stock would be worth ₱0.54 (6% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.5 | ₱0.51 |
0%
|
| 3-Year Average | 7.9 | ₱0.54 |
+6%
|
| 5-Year Average | 7.9 | ₱0.54 |
+6%
|
| Industry Average | 0.4 | ₱0.03 |
-95%
|
| Country Average | 12.7 | ₱0.86 |
+69%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
H
|
Harbor Star Shipping Services Inc
XPHS:TUGS
|
456.2m PHP | 7.5 | -2.9 | |
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.5T INR | 41.8 | 28.8 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.4T PHP | 23.4 | 23.4 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
114.1B CNY | 24.1 | 8.4 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
14.3B ZAR | 11.4 | 6.9 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
74.9B CNY | 12.8 | 14.5 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
59B CNY | 16.2 | 11.2 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
65.9B HKD | 9.3 | 10 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
54.6B CNY | 14.5 | 11.8 | |
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.9B AUD | 73.3 | 56.1 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
38B CNY | 7.9 | 29 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.5 |
| Median | 12.7 |
| 70th Percentile | 20 |
| Max | 6 253.9 |
Other Multiples
Harbor Star Shipping Services Inc
Glance View
Harbor Star Shipping Services, Inc. engages in the provision of harbor assistance, lighter age, towage, ship salvage, ship management, diving, and underwater marine works. The firm is engaged in ocean towage, commerce and navigation in the carriage of goods and passengers by water upon the oceans, seas, sounds, lakes, rivers, canals, bays, harbors and other waterways. The firm operates through harbor assistance and related services segment. The firm focuses its harbor assistance operations at ports with heavy vessel traffic, such as Manila International Container Terminal (MICT), and the ports of Bataan, Batangas, CDO and Davao. The company offers the salvage services, such as vessels in distress, wreck removal and wayward vessels. The company provides towing services, such as regular towing and emergency towing. Its marine and other ancillary services include oil and chemical spill response, ship repairs, diving services, ship and crew management, and firefighting.
