H

Harbor Star Shipping Services Inc
XPHS:TUGS

Watchlist Manager
Harbor Star Shipping Services Inc
XPHS:TUGS
Watchlist
Price: 0.61 PHP -1.61% Market Closed
Market Cap: 545.7m PHP

Relative Value

The Relative Value of one TUGS stock under the Base Case scenario is 5.76 PHP. Compared to the current market price of 0.61 PHP, Harbor Star Shipping Services Inc is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TUGS Relative Value
Base Case
5.76 PHP
Undervaluation 89%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
83
vs Industry
93
Median 3Y
0.3
Median 5Y
0.3
Industry
2.1
vs History
27
vs Industry
Median 3Y
3.4
Median 5Y
-2.6
Industry
14.4
vs History
80
vs Industry
85
Median 3Y
0.9
Median 5Y
0.9
Industry
7.6
vs History
12
vs Industry
55
Median 3Y
6.9
Median 5Y
6.4
Industry
15.2
vs History
85
vs Industry
89
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
vs History
85
vs Industry
67
Median 3Y
1.4
Median 5Y
1.4
Industry
2.8
vs History
70
vs Industry
65
Median 3Y
3.9
Median 5Y
4.4
Industry
7.4
vs History
85
vs Industry
76
Median 3Y
4
Median 5Y
4.3
Industry
10
vs History
70
vs Industry
41
Median 3Y
9
Median 5Y
10
Industry
12.5
vs History
64
vs Industry
71
Median 3Y
4.8
Median 5Y
4.7
Industry
9.7
vs History
38
vs Industry
53
Median 3Y
8.1
Median 5Y
7.9
Industry
15.1
vs History
48
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

TUGS Competitors Multiples
Harbor Star Shipping Services Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Harbor Star Shipping Services Inc
XPHS:TUGS
545.7m PHP 0.2 3.4 3 6.3
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.6T INR 8.9 25.4 16.7 21.8
CN
Shanghai International Port Group Co Ltd
SSE:600018
131.1B CNY 3.3 9.6 14.3 14.3
PH
International Container Terminal Services Inc
XPHS:ICT
754.5B PHP 5 20.7 9.8 11.9
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
72.2B CNY 2.5 15.2 14.7 14.7
ZA
Grindrod Ltd
JSE:GND
8.6B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
57.1B CNY 3.1 11.3 9.2 9.2
CN
China Merchants Port Group Co Ltd
SZSE:001872
53.6B CNY 3.3 12.9 15.8 15.8
HK
China Merchants Port Holdings Co Ltd
HKEX:144
54.7B HKD 4.8 7.5 13.6 13.6
CN
Liaoning Port Co Ltd
SSE:601880
36.8B CNY 3.2 30.3 22.4 22.4
IN
VMS Industries Ltd
BSE:533427
376.7B INR 114.8 12 371.3 25 430.2 43 295.4