H

Harbor Star Shipping Services Inc
XPHS:TUGS

Watchlist Manager
Harbor Star Shipping Services Inc
XPHS:TUGS
Watchlist
Price: 0.63 PHP 1.61% Market Closed
Market Cap: 563.6m PHP
Have any thoughts about
Harbor Star Shipping Services Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Harbor Star Shipping Services Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(409)
(254)
(86)
(132)
(142)
(214)
(147)
119
342
417
(10)
(157)
(293)
(301)
69
69
188
265
Depreciation & Amortization
667
524
471
458
461
458
445
422
417
436
454
474
490
493
574
560
580
630
Other Non-Cash Items
522
474
334
338
334
311
436
435
421
467
654
653
610
544
421
421
479
500
Cash Taxes Paid
0
(0)
8
0
9
11
4
5
5
4
2
1
8
7
9
9
5
6
Cash Interest Paid
425
350
180
182
173
186
262
267
272
261
160
155
98
79
195
195
252
275
Change in Working Capital
493
1 162
39
174
106
(82)
(116)
(274)
(382)
(371)
(235)
(193)
21
62
(282)
(282)
(439)
(418)
Cash from Operating Activities
1 273
N/A
1 905
+50%
757
-60%
846
+12%
766
-9%
479
-37%
619
+29%
709
+15%
805
+14%
957
+19%
863
-10%
785
-9%
835
+6%
806
-4%
782
-3%
782
N/A
821
+5%
991
+21%
Investing Cash Flow
Capital Expenditures
(2 341)
(1 237)
(237)
(254)
(339)
(413)
(249)
(309)
(295)
(305)
(408)
(367)
(330)
(297)
(313)
(313)
(408)
(543)
Other Items
(29)
(366)
11
7
14
21
18
39
(10)
26
26
33
198
143
7
7
(120)
(124)
Cash from Investing Activities
(2 370)
N/A
(1 603)
+32%
(226)
+86%
(248)
-9%
(325)
-31%
(392)
-21%
(231)
+41%
(269)
-17%
(304)
-13%
(280)
+8%
(382)
-36%
(334)
+12%
(133)
+60%
(154)
-16%
(306)
-98%
(306)
N/A
(528)
-73%
(667)
-26%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 224
(315)
(177)
(178)
(158)
(43)
(134)
(164)
(235)
(345)
(318)
(276)
(294)
(326)
(261)
(261)
(233)
(219)
Other
(246)
83
(180)
(202)
(182)
(191)
(262)
(259)
(252)
(273)
(160)
(219)
(317)
(326)
(195)
(195)
(89)
(11)
Cash from Financing Activities
951
N/A
(232)
N/A
(357)
-54%
(380)
-6%
(340)
+10%
(234)
+31%
(396)
-70%
(424)
-7%
(487)
-15%
(618)
-27%
(478)
+23%
(495)
-4%
(611)
-23%
(652)
-7%
(456)
+30%
(456)
N/A
(322)
+29%
(230)
+29%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(1)
(0)
2
(3)
16
(0)
(3)
15
(10)
(2)
(1)
(21)
(5)
(1)
(1)
9
1
Net Change in Cash
(149)
N/A
70
N/A
173
+149%
220
+27%
97
-56%
(130)
N/A
(9)
+93%
13
N/A
29
+121%
49
+69%
3
-95%
(44)
N/A
71
N/A
(5)
N/A
19
N/A
19
N/A
(20)
N/A
94
N/A
Free Cash Flow
Free Cash Flow
(1 068)
N/A
668
N/A
520
-22%
592
+14%
427
-28%
67
-84%
370
+454%
401
+8%
511
+27%
651
+28%
456
-30%
418
-8%
505
+21%
508
+1%
469
-8%
469
N/A
413
-12%
448
+8%

See Also

Discover More