PLDT Inc
XPHS:TEL

Watchlist Manager
PLDT Inc Logo
PLDT Inc
XPHS:TEL
Watchlist
Price: 1 350 PHP 0.07% Market Closed
Market Cap: 291.7B PHP
Have any thoughts about
PLDT Inc?
Write Note

Relative Value

The Relative Value of one TEL stock under the Base Case scenario is 3 108.34 PHP. Compared to the current market price of 1 350 PHP, PLDT Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEL Relative Value
Base Case
3 108.34 PHP
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
44
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
Forward
1.3
vs History
38
vs Industry
41
Median 3Y
12.1
Median 5Y
10.3
Industry
17.1
Forward
8.6
vs History
38
vs Industry
56
Median 3Y
3.3
Median 5Y
3
Industry
6.5
vs History
20
vs Industry
3
Median 3Y
-6.4
Median 5Y
-6.4
Industry
16.3
vs History
12
vs Industry
22
Median 3Y
2.6
Median 5Y
2.3
Industry
1.9
vs History
17
vs Industry
29
Median 3Y
2.7
Median 5Y
2.4
Industry
2
Forward
2.6
vs History
14
vs Industry
53
Median 3Y
3
Median 5Y
2.7
Industry
4.2
vs History
6
vs Industry
19
Median 3Y
5.2
Median 5Y
4.9
Industry
8.1
Forward
5.4
vs History
34
vs Industry
33
Median 3Y
13.9
Median 5Y
12.4
Industry
13.7
Forward
9.9
vs History
22
vs Industry
49
Median 3Y
6.2
Median 5Y
5.8
Industry
8.8
vs History
34
vs Industry
2
Median 3Y
-23.8
Median 5Y
-23.8
Industry
16
vs History
11
vs Industry
41
Median 3Y
1.1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

TEL Competitors Multiples
PLDT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
PLDT Inc
XPHS:TEL
291.6B PHP 1.4 11 5.6 13.3
US
T-Mobile US Inc
NASDAQ:TMUS
277.5B USD 3.5 26.8 11.6 20.4
ZA
Vodacom Group Ltd
JSE:VOD
197.2B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
146.9B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.9T INR 5.7 72.8 12.9 26.7
JP
SoftBank Group Corp
TSE:9984
12.6T JPY 1.8 220.7 13.8 34.3
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.4 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.1 7.4 13.1
MX
America Movil SAB de CV
BMV:AMXB
949.4B MXN 1.2 29.2 4.4 8.4
TH
Advanced Info Service PCL
SET:ADVANC
859.5B THB 4.1 26.2 9.7 22

See Also

Discover More
Back to Top