PLDT Inc
XPHS:TEL
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 171.1435
1 570
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
PLDT Inc
Income Statement
Earnings Waterfall
PLDT Inc
|
Revenue
|
214.5B
PHP
|
|
Cost of Revenue
|
-26.6B
PHP
|
|
Gross Profit
|
187.9B
PHP
|
|
Operating Expenses
|
-144.7B
PHP
|
|
Operating Income
|
43.2B
PHP
|
|
Other Expenses
|
-16.7B
PHP
|
|
Net Income
|
26.5B
PHP
|
Income Statement
PLDT Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
173 938
N/A
|
177 973
+2%
|
181 004
+2%
|
185 282
+2%
|
189 892
+2%
|
191 638
+1%
|
192 186
+0%
|
195 481
+2%
|
199 025
+2%
|
202 325
+2%
|
204 362
+1%
|
207 459
+2%
|
207 892
+0%
|
208 677
+0%
|
210 953
+1%
|
212 815
+1%
|
214 498
+1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(15 321)
|
(15 200)
|
(15 375)
|
(15 530)
|
(16 607)
|
(16 218)
|
(17 462)
|
(17 479)
|
(18 126)
|
(19 867)
|
(20 684)
|
(22 400)
|
(23 541)
|
(24 083)
|
(25 599)
|
(25 753)
|
(26 627)
|
|
| Gross Profit |
158 617
N/A
|
162 773
+3%
|
165 629
+2%
|
169 752
+2%
|
173 285
+2%
|
175 420
+1%
|
174 724
0%
|
178 002
+2%
|
180 899
+2%
|
182 458
+1%
|
183 678
+1%
|
185 059
+1%
|
184 351
0%
|
184 594
+0%
|
185 354
+0%
|
187 062
+1%
|
187 871
+0%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(117 156)
|
(116 365)
|
(125 883)
|
(126 692)
|
(130 634)
|
(132 661)
|
(130 476)
|
(126 028)
|
(142 601)
|
(144 258)
|
(179 544)
|
(183 306)
|
(165 254)
|
(163 833)
|
(143 924)
|
(143 042)
|
(144 683)
|
|
| Selling, General & Administrative |
(73 913)
|
(73 718)
|
(75 751)
|
(80 072)
|
(81 705)
|
(81 914)
|
(75 109)
|
(82 400)
|
(84 703)
|
(86 346)
|
(88 036)
|
(84 832)
|
(82 988)
|
(81 730)
|
(85 447)
|
(84 198)
|
(85 189)
|
|
| Depreciation & Amortization |
(42 368)
|
(43 334)
|
(49 976)
|
(52 410)
|
(55 430)
|
(57 827)
|
(54 894)
|
(54 712)
|
(69 136)
|
(68 031)
|
(98 859)
|
(98 060)
|
(82 154)
|
(82 146)
|
(58 662)
|
(58 625)
|
(58 995)
|
|
| Other Operating Expenses |
(875)
|
687
|
(156)
|
5 790
|
6 501
|
7 080
|
(473)
|
11 084
|
11 238
|
10 119
|
7 351
|
(414)
|
(112)
|
43
|
185
|
(219)
|
(499)
|
|
| Operating Income |
41 461
N/A
|
46 408
+12%
|
39 746
-14%
|
43 060
+8%
|
42 651
-1%
|
42 759
+0%
|
44 248
+3%
|
51 974
+17%
|
38 298
-26%
|
38 200
0%
|
4 134
-89%
|
1 753
-58%
|
19 097
+989%
|
20 761
+9%
|
41 430
+100%
|
44 020
+6%
|
43 188
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(8 963)
|
(8 988)
|
(10 015)
|
(10 617)
|
(10 395)
|
(12 857)
|
(12 110)
|
(13 980)
|
(16 672)
|
(16 513)
|
(15 900)
|
(15 546)
|
(13 999)
|
(12 455)
|
(13 108)
|
(12 766)
|
(11 970)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
1 339
|
(326)
|
(36)
|
(84)
|
13
|
(183)
|
(473)
|
(425)
|
0
|
0
|
(67)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
3 369
|
0
|
385
|
0
|
884
|
0
|
17 651
|
23 851
|
26 000
|
27 913
|
12 216
|
7 812
|
8 245
|
6 317
|
4 909
|
|
| Total Other Income |
(114)
|
(118)
|
(79)
|
(57)
|
(31)
|
(31)
|
(105)
|
695
|
(230)
|
(234)
|
(215)
|
(111)
|
(123)
|
(137)
|
(90)
|
(124)
|
(54)
|
|
| Pre-Tax Income |
32 384
N/A
|
37 302
+15%
|
33 021
-11%
|
32 386
-2%
|
32 610
+1%
|
29 871
-8%
|
34 256
+15%
|
38 363
+12%
|
39 011
+2%
|
45 220
+16%
|
14 032
-69%
|
13 826
-1%
|
16 718
+21%
|
15 556
-7%
|
36 477
+134%
|
37 447
+3%
|
36 006
-4%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(9 410)
|
(10 652)
|
(8 441)
|
(7 907)
|
(7 385)
|
(6 122)
|
(7 459)
|
(8 408)
|
(8 479)
|
(9 981)
|
(2 697)
|
(3 170)
|
(4 371)
|
(4 442)
|
(9 612)
|
(9 763)
|
(9 160)
|
|
| Income from Continuing Operations |
22 974
|
26 650
|
24 580
|
24 479
|
25 225
|
23 749
|
26 797
|
29 955
|
30 532
|
35 239
|
11 335
|
10 656
|
12 347
|
11 114
|
26 865
|
27 684
|
26 846
|
|
| Income to Minority Interest |
(380)
|
(438)
|
(296)
|
(304)
|
(299)
|
(305)
|
(309)
|
(313)
|
(346)
|
(337)
|
(250)
|
(209)
|
(123)
|
(119)
|
(210)
|
(245)
|
(258)
|
|
| Net Income (Common) |
22 534
N/A
|
26 153
+16%
|
24 225
-7%
|
24 116
0%
|
24 867
+3%
|
23 385
-6%
|
26 308
+12%
|
29 583
+12%
|
30 128
+2%
|
34 843
+16%
|
10 426
-70%
|
10 363
-1%
|
12 135
+17%
|
10 923
-10%
|
26 555
+143%
|
27 365
+3%
|
26 517
-3%
|
|
| EPS (Diluted) |
104.3
N/A
|
121.05
+16%
|
112.12
-7%
|
111.62
0%
|
115.1
+3%
|
108.24
-6%
|
121.76
+12%
|
136.92
+12%
|
139.45
+2%
|
161.27
+16%
|
48.25
-70%
|
47.96
-1%
|
56.16
+17%
|
50.55
-10%
|
122.9
+143%
|
126.65
+3%
|
122.73
-3%
|
|
You don't have any saved screeners yet
