PLDT Inc
XPHS:TEL
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 171.1435
1 570
|
Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
PLDT Inc
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||
Net Income |
49 455
|
37 302
|
0
|
32 386
|
32 610
|
29 871
|
0
|
38 363
|
39 011
|
45 220
|
0
|
0
|
0
|
0
|
36 477
|
49 669
|
60 780
|
|
Depreciation & Amortization |
61 663
|
43 334
|
49 976
|
52 410
|
55 430
|
57 827
|
54 991
|
54 712
|
69 136
|
68 031
|
98 942
|
98 069
|
82 170
|
82 167
|
58 683
|
58 637
|
59 000
|
|
Other Non-Cash Items |
25 880
|
20 405
|
14 837
|
14 260
|
12 846
|
13 139
|
17 724
|
10 090
|
(5 197)
|
(12 299)
|
(11 080)
|
(6 676)
|
7 287
|
11 740
|
10 566
|
13 244
|
14 035
|
|
Cash Taxes Paid |
2 946
|
1 677
|
2 248
|
2 176
|
1 709
|
2 900
|
2 122
|
2 182
|
3 966
|
3 972
|
4 188
|
3 828
|
3 406
|
2 935
|
2 058
|
2 820
|
2 795
|
|
Cash Interest Paid |
11 229
|
10 389
|
8 348
|
8 509
|
8 578
|
6 487
|
8 922
|
8 876
|
9 036
|
8 875
|
9 013
|
9 146
|
9 062
|
9 254
|
9 715
|
9 652
|
10 094
|
|
Change in Working Capital |
(33 716)
|
(24 270)
|
(12 758)
|
(13 392)
|
(5 576)
|
(10 894)
|
(14 899)
|
(10 156)
|
(17 438)
|
(25 679)
|
(25 171)
|
(20 909)
|
(24 736)
|
(20 669)
|
(19 961)
|
(26 453)
|
(15 152)
|
|
Cash from Operating Activities |
103 282
N/A
|
76 771
-26%
|
85 076
+11%
|
85 664
+1%
|
95 310
+11%
|
89 943
-6%
|
91 970
+2%
|
93 009
+1%
|
85 512
-8%
|
75 273
-12%
|
76 200
+1%
|
84 285
+11%
|
81 439
-3%
|
88 794
+9%
|
85 765
-3%
|
82 900
-3%
|
93 889
+13%
|
|
Investing Cash Flow | ||||||||||||||||||
Capital Expenditures |
(130 892)
|
(88 952)
|
(78 100)
|
(81 031)
|
(92 193)
|
(102 367)
|
(103 977)
|
(106 561)
|
(97 886)
|
(98 663)
|
(95 551)
|
(94 450)
|
(103 047)
|
(83 162)
|
(78 435)
|
(75 701)
|
(59 348)
|
|
Other Items |
6 998
|
6 975
|
9 431
|
11 191
|
6 182
|
6 159
|
337
|
43
|
34 379
|
52 347
|
62 545
|
69 205
|
40 225
|
24 723
|
23 317
|
19 403
|
12 897
|
|
Cash from Investing Activities |
(123 894)
N/A
|
(81 977)
+34%
|
(68 669)
+16%
|
(69 840)
-2%
|
(86 011)
-23%
|
(96 208)
-12%
|
(103 640)
-8%
|
(106 518)
-3%
|
(63 507)
+40%
|
(46 316)
+27%
|
(33 006)
+29%
|
(25 245)
+24%
|
(62 822)
-149%
|
(58 439)
+7%
|
(55 118)
+6%
|
(56 298)
-2%
|
(46 451)
+17%
|
|
Financing Cash Flow | ||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 200)
|
(4 200)
|
|
Net Issuance of Debt |
52 397
|
41 861
|
27 125
|
12 474
|
(4 535)
|
15 091
|
22 388
|
26 888
|
12 619
|
(2 314)
|
(15 684)
|
(22 889)
|
(1 802)
|
6 819
|
(5 318)
|
(2 714)
|
(18 473)
|
|
Cash Paid for Dividends |
(24 394)
|
(17 292)
|
(16 957)
|
(16 964)
|
(17 214)
|
(17 654)
|
(17 948)
|
(17 938)
|
(18 307)
|
(25 462)
|
(25 471)
|
(25 481)
|
(29 143)
|
(23 553)
|
(23 564)
|
(23 546)
|
(20 801)
|
|
Other |
(12 216)
|
(11 578)
|
(9 705)
|
(9 882)
|
(9 539)
|
(6 959)
|
(9 344)
|
(1 360)
|
(1 168)
|
(382)
|
(1 149)
|
(10 308)
|
(10 084)
|
(11 273)
|
(10 536)
|
(9 707)
|
(9 753)
|
|
Cash from Financing Activities |
15 783
N/A
|
12 987
-18%
|
463
-96%
|
(14 372)
N/A
|
(31 288)
-118%
|
(9 522)
+70%
|
(4 904)
+48%
|
7 590
N/A
|
(6 856)
N/A
|
(28 158)
-311%
|
(42 304)
-50%
|
(58 678)
-39%
|
(41 029)
+30%
|
(28 007)
+32%
|
(39 418)
-41%
|
(40 167)
-2%
|
(53 227)
-33%
|
|
Change in Cash | ||||||||||||||||||
Effect of Foreign Exchange Rates |
(1 054)
|
(1 248)
|
(1 002)
|
(915)
|
(612)
|
204
|
244
|
268
|
544
|
849
|
414
|
(106)
|
(266)
|
(612)
|
(263)
|
1 536
|
1 570
|
|
Net Change in Cash |
(5 883)
N/A
|
6 533
N/A
|
15 868
+143%
|
537
-97%
|
(22 601)
N/A
|
(15 583)
+31%
|
(16 330)
-5%
|
(5 651)
+65%
|
15 693
N/A
|
1 648
-89%
|
1 304
-21%
|
256
-80%
|
(22 678)
N/A
|
1 736
N/A
|
(9 034)
N/A
|
(12 029)
-33%
|
(4 219)
+65%
|
|
Free Cash Flow | ||||||||||||||||||
Free Cash Flow |
(27 610)
N/A
|
(12 181)
+56%
|
6 976
N/A
|
4 633
-34%
|
3 117
-33%
|
(12 424)
N/A
|
(12 007)
+3%
|
(13 552)
-13%
|
(12 374)
+9%
|
(23 390)
-89%
|
(19 351)
+17%
|
(10 165)
+47%
|
(21 608)
-113%
|
5 632
N/A
|
7 330
+30%
|
7 199
-2%
|
34 541
+380%
|