V

Vistamalls Inc
XPHS:STR

Watchlist Manager
Vistamalls Inc
XPHS:STR
Watchlist
Price: 1.62 PHP 1.25% Market Closed
Market Cap: 13.7B PHP
Have any thoughts about
Vistamalls Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Vistamalls Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
5 515
3 552
0
3 955
4 369
4 749
0
5 468
6 246
7 817
0
0
8 032
11 208
14 172
16 646
11 940
Depreciation & Amortization
2 311
1 523
1 546
1 486
1 592
1 712
1 910
1 999
1 952
1 940
(51)
(146)
(162)
1 530
1 508
1 567
1 491
Other Non-Cash Items
570
295
576
527
520
534
873
906
929
975
(103)
1 267
(182)
(1 299)
(1 312)
(2 818)
(1 792)
Cash Taxes Paid
479
389
122
179
(60)
(181)
122
67
63
54
15
0
19
158
156
162
160
Cash Interest Paid
585
376
175
162
148
139
226
258
289
336
13
944
29
127
120
(806)
94
Change in Working Capital
(3 552)
(1 697)
(3 288)
(3 064)
(4 318)
(1 515)
(3 935)
(1 264)
216
(2 517)
1 318
(7 679)
(8 988)
(12 345)
(16 117)
(10 680)
(10 179)
Cash from Operating Activities
4 844
N/A
3 673
-24%
2 686
-27%
2 903
+8%
2 162
-26%
5 479
+153%
3 839
-30%
7 108
+85%
9 342
+31%
8 214
-12%
1 320
-84%
(4 736)
N/A
(7 256)
-53%
(906)
+88%
(3 609)
-298%
(573)
+84%
1 460
N/A
Investing Cash Flow
Capital Expenditures
0
0
(18)
0
0
0
(35)
0
0
0
0
0
0
(20)
0
0
0
Other Items
(12 708)
(4 413)
(2 738)
(1 101)
(1 638)
(5 367)
(3 602)
(6 982)
(7 894)
(814)
43
2 428
(723)
1 460
2 758
3 487
1 360
Cash from Investing Activities
(12 744)
N/A
(4 449)
+65%
(2 756)
+38%
(1 119)
+59%
(1 656)
-48%
(5 385)
-225%
(3 637)
+32%
(7 017)
-93%
(7 929)
-13%
(849)
+89%
43
N/A
2 428
+5 547%
(723)
N/A
1 440
N/A
2 738
+90%
3 467
+27%
1 340
-61%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(2 525)
(1 682)
(1 657)
(1 543)
(1 421)
(1 321)
(1 350)
(1 342)
(1 205)
(976)
117
104
17
(925)
(921)
(915)
(943)
Cash Paid for Dividends
0
0
(14)
0
0
0
(14)
0
0
0
0
0
0
(27)
0
0
0
Other
10 977
2 813
1 316
(440)
659
1 053
1 233
1 344
2 766
(2 516)
43
(3 668)
1 084
(2 942)
(3 187)
(2 323)
(2 115)
Cash from Financing Activities
7 971
N/A
650
-92%
(355)
N/A
(1 997)
-463%
(776)
+61%
(282)
+64%
(132)
+53%
(13)
+90%
1 546
N/A
(3 507)
N/A
160
N/A
(3 564)
N/A
1 101
N/A
(3 893)
N/A
(4 134)
-6%
(3 264)
+21%
(3 084)
+6%
Change in Cash
Net Change in Cash
71
N/A
(126)
N/A
(425)
-236%
(213)
+50%
(270)
-27%
(188)
+30%
71
N/A
79
+11%
2 960
+3 669%
3 859
+30%
1 523
-61%
(5 872)
N/A
(6 878)
-17%
(3 359)
+51%
(5 005)
-49%
(370)
+93%
(284)
+23%
Free Cash Flow
Free Cash Flow
4 844
N/A
3 673
-24%
2 668
-27%
2 903
+9%
2 162
-26%
5 479
+153%
3 804
-31%
7 108
+87%
9 342
+31%
8 214
-12%
1 320
-84%
(4 736)
N/A
(7 256)
-53%
(926)
+87%
(3 609)
-290%
(573)
+84%
1 460
N/A

See Also

Discover More