S

SPC Power Corp
XPHS:SPC

Watchlist Manager
SPC Power Corp
XPHS:SPC
Watchlist
Price: 9.09 PHP -0.11%
Market Cap: 13.6B PHP
Have any thoughts about
SPC Power Corp?
Write Note

Income Statement

Earnings Waterfall
SPC Power Corp

Revenue
4.6B PHP
Cost of Revenue
-4B PHP
Gross Profit
615.5m PHP
Operating Expenses
-288.6m PHP
Operating Income
326.9m PHP
Other Expenses
759.8m PHP
Net Income
1.1B PHP

Income Statement
SPC Power Corp

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 299
N/A
2 200
-4%
1 996
-9%
1 920
-4%
2 149
+12%
2 506
+17%
2 469
-1%
2 679
+9%
2 938
+10%
3 014
+3%
2 780
-8%
3 185
+15%
3 563
+12%
4 552
+28%
4 458
-2%
4 631
+4%
Gross Profit
Cost of Revenue
(1 766)
(1 603)
(1 444)
(1 396)
(1 526)
(1 815)
(1 952)
(2 158)
(2 583)
(2 830)
(2 447)
(2 614)
(2 781)
(3 685)
(3 766)
(4 016)
Gross Profit
533
N/A
597
+12%
552
-8%
524
-5%
623
+19%
691
+11%
517
-25%
522
+1%
356
-32%
184
-48%
334
+81%
571
+71%
781
+37%
868
+11%
692
-20%
615
-11%
Operating Income
Operating Expenses
(234)
(226)
(203)
(198)
(215)
(214)
(206)
(234)
(224)
(222)
(150)
(166)
(202)
(296)
(290)
(289)
Selling, General & Administrative
(234)
(226)
(184)
(198)
(215)
(214)
(185)
(234)
(224)
(222)
(150)
(166)
(202)
(264)
(290)
(289)
Depreciation & Amortization
0
0
(9)
0
0
0
(9)
0
0
0
0
0
0
(9)
0
0
Other Operating Expenses
0
0
(10)
0
0
0
(12)
0
0
0
0
0
0
(23)
0
0
Operating Income
300
N/A
371
+24%
348
-6%
326
-6%
408
+25%
477
+17%
311
-35%
287
-8%
131
-54%
(38)
N/A
184
N/A
405
+120%
580
+43%
571
-1%
403
-30%
327
-19%
Pre-Tax Income
Interest Income Expense
1 548
1 293
1 260
1 243
1 045
1 225
898
610
767
795
919
950
737
734
726
863
Total Other Income
82
129
148
146
169
108
70
51
31
32
20
25
29
47
51
54
Pre-Tax Income
1 930
N/A
1 793
-7%
1 757
-2%
1 716
-2%
1 622
-5%
1 811
+12%
1 279
-29%
947
-26%
930
-2%
790
-15%
1 122
+42%
1 379
+23%
1 346
-2%
1 353
+0%
1 179
-13%
1 244
+5%
Net Income
Tax Provision
(106)
(126)
(123)
(114)
(123)
(112)
(82)
(79)
(60)
(39)
(56)
(90)
(125)
(141)
(123)
(104)
Income from Continuing Operations
1 824
1 667
1 633
1 601
1 499
1 698
1 198
868
870
751
1 066
1 288
1 221
1 211
1 056
1 139
Income to Minority Interest
(36)
(26)
(30)
(16)
(21)
(29)
(7)
(13)
(12)
14
7
3
(23)
(41)
(44)
(52)
Net Income (Common)
1 788
N/A
1 641
-8%
1 603
-2%
1 585
-1%
1 478
-7%
1 669
+13%
1 191
-29%
855
-28%
858
+0%
765
-11%
1 073
+40%
1 292
+20%
1 198
-7%
1 170
-2%
1 013
-13%
1 087
+7%
EPS (Diluted)
1.19
N/A
1.09
-8%
1.07
-2%
1.06
-1%
0.99
-7%
1.12
+13%
0.8
-29%
0.57
-29%
0.57
N/A
0.51
-11%
0.72
+41%
0.87
+21%
0.8
-8%
0.78
-3%
0.68
-13%
0.73
+7%

See Also

Discover More