San Miguel Corp
XPHS:SMC
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
84.35
124.2
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
San Miguel Corp
|
Revenue
|
1.6T
PHP
|
|
Cost of Revenue
|
-1.3T
PHP
|
|
Gross Profit
|
258.1B
PHP
|
|
Operating Expenses
|
-99.2B
PHP
|
|
Operating Income
|
158.9B
PHP
|
|
Other Expenses
|
-176.3B
PHP
|
|
Net Income
|
-17.4B
PHP
|
Income Statement
San Miguel Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
863 803
N/A
|
793 002
-8%
|
725 797
-8%
|
712 891
-2%
|
783 125
+10%
|
845 236
+8%
|
941 193
+11%
|
1 056 798
+12%
|
1 242 485
+18%
|
1 403 142
+13%
|
1 142 482
-19%
|
1 086 335
-5%
|
1 061 088
-2%
|
1 446 703
+36%
|
1 492 691
+3%
|
1 550 495
+4%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(709 879)
|
(644 475)
|
(576 449)
|
(544 052)
|
(589 362)
|
(652 943)
|
(746 050)
|
(853 885)
|
(1 020 882)
|
(1 184 528)
|
(980 531)
|
(931 004)
|
(884 199)
|
(1 208 410)
|
(1 246 591)
|
(1 292 390)
|
|
| Gross Profit |
153 924
N/A
|
148 527
-4%
|
149 348
+1%
|
168 839
+13%
|
193 763
+15%
|
192 293
-1%
|
195 143
+1%
|
202 913
+4%
|
221 603
+9%
|
218 614
-1%
|
161 951
-26%
|
155 331
-4%
|
176 889
+14%
|
238 293
+35%
|
246 100
+3%
|
258 105
+5%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(82 470)
|
(81 675)
|
(77 872)
|
(76 688)
|
(76 007)
|
(74 342)
|
(77 991)
|
(78 290)
|
(80 058)
|
(81 124)
|
(58 503)
|
(62 742)
|
(66 703)
|
(93 808)
|
(96 984)
|
(99 232)
|
|
| Selling, General & Administrative |
(80 897)
|
(80 102)
|
(66 286)
|
(76 880)
|
(76 199)
|
(74 534)
|
(67 453)
|
(77 841)
|
(79 609)
|
(80 675)
|
(58 503)
|
(62 742)
|
(66 703)
|
(81 261)
|
(96 204)
|
(98 452)
|
|
| Research & Development |
0
|
0
|
(50)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
(80)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(11 536)
|
0
|
0
|
0
|
(10 500)
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 467)
|
0
|
0
|
|
| Other Operating Expenses |
(1 573)
|
(1 573)
|
0
|
192
|
192
|
192
|
0
|
(449)
|
(449)
|
(449)
|
0
|
0
|
0
|
0
|
(780)
|
(780)
|
|
| Operating Income |
71 454
N/A
|
66 852
-6%
|
71 476
+7%
|
92 151
+29%
|
117 756
+28%
|
117 951
+0%
|
117 152
-1%
|
124 623
+6%
|
141 545
+14%
|
137 490
-3%
|
103 448
-25%
|
92 589
-10%
|
110 186
+19%
|
144 485
+31%
|
149 116
+3%
|
158 873
+7%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(39 666)
|
(37 504)
|
(37 947)
|
(48 898)
|
(49 654)
|
(58 425)
|
(49 692)
|
(62 308)
|
(86 026)
|
(102 881)
|
(80 109)
|
(68 810)
|
(56 068)
|
(66 113)
|
(83 966)
|
(96 637)
|
|
| Non-Reccuring Items |
0
|
0
|
192
|
0
|
0
|
0
|
(449)
|
0
|
0
|
0
|
0
|
0
|
0
|
(780)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
|
| Total Other Income |
4 508
|
8 245
|
3 689
|
9 637
|
8 998
|
5 008
|
(1 059)
|
4 354
|
3 620
|
3 788
|
2 959
|
3 265
|
(4 557)
|
(4 485)
|
(5 280)
|
(6 336)
|
|
| Pre-Tax Income |
36 296
N/A
|
37 593
+4%
|
37 410
0%
|
52 890
+41%
|
77 100
+46%
|
64 534
-16%
|
65 952
+2%
|
66 669
+1%
|
59 139
-11%
|
38 397
-35%
|
26 298
-32%
|
27 044
+3%
|
49 561
+83%
|
73 107
+48%
|
59 883
-18%
|
55 900
-7%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(17 862)
|
(17 968)
|
(15 531)
|
(14 930)
|
(21 663)
|
(19 249)
|
(17 793)
|
(21 741)
|
(20 745)
|
(11 445)
|
(9 557)
|
(10 579)
|
(18 374)
|
(28 408)
|
(24 036)
|
(20 948)
|
|
| Income from Continuing Operations |
18 434
|
19 625
|
21 879
|
37 960
|
55 437
|
45 285
|
48 159
|
44 928
|
38 394
|
26 952
|
16 741
|
16 465
|
31 187
|
44 699
|
35 847
|
34 952
|
|
| Income to Minority Interest |
(17 930)
|
(18 964)
|
(18 906)
|
(24 417)
|
(31 801)
|
(29 920)
|
(34 234)
|
(33 963)
|
(38 880)
|
(40 109)
|
(29 360)
|
(29 482)
|
(31 041)
|
(44 501)
|
(43 972)
|
(44 214)
|
|
| Net Income (Common) |
(6 157)
N/A
|
(6 000)
+3%
|
(3 967)
+34%
|
6 110
N/A
|
15 523
+154%
|
6 964
-55%
|
5 919
-15%
|
3 562
-40%
|
(7 368)
N/A
|
(19 557)
-165%
|
(17 222)
+12%
|
(17 407)
-1%
|
(4 080)
+77%
|
(5 994)
-47%
|
(15 310)
-155%
|
(17 439)
-14%
|
|
| EPS (Diluted) |
-2.59
N/A
|
-2.52
+3%
|
-1.66
+34%
|
2.56
N/A
|
6.51
+154%
|
2.92
-55%
|
2.48
-15%
|
1.49
-40%
|
-3.09
N/A
|
-8.2
-165%
|
-7.22
+12%
|
-7.3
-1%
|
-1.71
+77%
|
-2.51
-47%
|
-6.42
-156%
|
-7.32
-14%
|
|
You don't have any saved screeners yet
