San Miguel Corp
XPHS:SMC
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
84.35
124.2
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
San Miguel Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
75 089
|
37 593
|
0
|
52 890
|
77 100
|
64 534
|
0
|
66 669
|
59 139
|
38 397
|
0
|
0
|
49 561
|
73 107
|
87 265
|
94 783
|
|
| Depreciation & Amortization |
51 844
|
18 818
|
27 723
|
27 963
|
32 592
|
57 864
|
46 467
|
47 964
|
58 388
|
75 694
|
(9 227)
|
(12 514)
|
(23 401)
|
53 433
|
71 612
|
85 885
|
|
| Other Non-Cash Items |
68 711
|
46 071
|
45 927
|
45 097
|
44 108
|
44 262
|
44 467
|
44 651
|
45 644
|
47 381
|
6 865
|
14 665
|
18 596
|
75 464
|
77 180
|
77 232
|
|
| Cash Taxes Paid |
30 321
|
17 712
|
16 042
|
15 261
|
15 141
|
15 156
|
14 528
|
15 270
|
16 548
|
18 353
|
(137)
|
144
|
913
|
21 527
|
22 545
|
23 358
|
|
| Cash Interest Paid |
87 292
|
57 312
|
54 909
|
53 060
|
51 818
|
50 749
|
48 612
|
49 050
|
48 636
|
52 410
|
10 096
|
21 020
|
26 439
|
91 995
|
92 965
|
91 386
|
|
| Change in Working Capital |
(89 949)
|
(46 467)
|
(58 128)
|
(33 333)
|
(81 740)
|
(83 526)
|
(106 748)
|
(128 942)
|
(140 667)
|
(178 652)
|
20 579
|
104 797
|
129 590
|
(118 908)
|
(123 937)
|
(183 337)
|
|
| Cash from Operating Activities |
105 695
N/A
|
56 015
-47%
|
52 932
-6%
|
92 617
+75%
|
72 060
-22%
|
83 134
+15%
|
50 138
-40%
|
30 342
-39%
|
22 504
-26%
|
(17 180)
N/A
|
25 475
N/A
|
114 952
+351%
|
155 306
+35%
|
83 096
-46%
|
84 738
+2%
|
35 680
-58%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(97 109)
|
(71 123)
|
(77 247)
|
(63 233)
|
(65 016)
|
(74 696)
|
(100 428)
|
(105 764)
|
(122 291)
|
(138 810)
|
(6 901)
|
(10 205)
|
131
|
(135 850)
|
(144 035)
|
(143 953)
|
|
| Other Items |
(50 196)
|
(32 092)
|
(7 460)
|
(15 120)
|
(22 344)
|
(32 605)
|
(27 144)
|
(29 942)
|
(31 200)
|
(22 507)
|
(4 037)
|
(4 213)
|
(2 808)
|
(19 607)
|
(26 549)
|
(25 060)
|
|
| Cash from Investing Activities |
(147 305)
N/A
|
(103 215)
+30%
|
(84 707)
+18%
|
(78 353)
+8%
|
(87 360)
-11%
|
(107 301)
-23%
|
(127 572)
-19%
|
(135 706)
-6%
|
(153 491)
-13%
|
(161 317)
-5%
|
(10 938)
+93%
|
(14 418)
-32%
|
(2 677)
+81%
|
(155 457)
-5 707%
|
(170 584)
-10%
|
(169 013)
+1%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
(65 043)
|
(26 839)
|
(9 068)
|
(13 650)
|
7 306
|
(53 333)
|
(51 676)
|
0
|
(32 094)
|
(2 877)
|
(1 142)
|
(1 151)
|
(266)
|
19 615
|
20 731
|
19 181
|
|
| Net Issuance of Debt |
137 289
|
103 941
|
48 111
|
(70 375)
|
(61 702)
|
(23 957)
|
50 806
|
70 429
|
139 126
|
210 477
|
(85 275)
|
(98 823)
|
(146 554)
|
28 962
|
119 332
|
86 493
|
|
| Cash Paid for Dividends |
(15 621)
|
(10 048)
|
(9 731)
|
(12 177)
|
(10 563)
|
(12 892)
|
(11 755)
|
(10 659)
|
(10 707)
|
(8 976)
|
976
|
183
|
437
|
(9 043)
|
(9 186)
|
(10 125)
|
|
| Other |
94 252
|
32 626
|
72 667
|
41 538
|
85 130
|
102 495
|
33 721
|
33 913
|
(24 347)
|
(32 599)
|
(88)
|
(50 182)
|
(70 718)
|
(24 231)
|
(23 568)
|
25 129
|
|
| Cash from Financing Activities |
150 877
N/A
|
99 680
-34%
|
101 979
+2%
|
(54 664)
N/A
|
20 171
N/A
|
12 313
-39%
|
21 096
+71%
|
61 589
+192%
|
71 978
+17%
|
166 025
+131%
|
(85 529)
N/A
|
(149 973)
-75%
|
(217 101)
-45%
|
15 303
N/A
|
107 309
+601%
|
120 678
+12%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
(7 994)
|
(11 993)
|
(9 452)
|
(7 234)
|
(2 182)
|
6 253
|
9 159
|
8 478
|
14 841
|
18 046
|
(4 961)
|
(9 491)
|
(14 696)
|
202
|
5 262
|
4 347
|
|
| Net Change in Cash |
101 273
N/A
|
40 487
-60%
|
60 752
+50%
|
(47 634)
N/A
|
2 689
N/A
|
(5 601)
N/A
|
(47 179)
-742%
|
(35 297)
+25%
|
(44 168)
-25%
|
5 574
N/A
|
(75 953)
N/A
|
(58 930)
+22%
|
(79 168)
-34%
|
(56 856)
+28%
|
26 725
N/A
|
(8 308)
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
8 586
N/A
|
(15 108)
N/A
|
(24 315)
-61%
|
29 384
N/A
|
7 044
-76%
|
8 438
+20%
|
(50 290)
N/A
|
(75 422)
-50%
|
(99 787)
-32%
|
(155 990)
-56%
|
18 574
N/A
|
104 747
+464%
|
155 437
+48%
|
(52 754)
N/A
|
(59 297)
-12%
|
(108 273)
-83%
|
|
You don't have any saved screeners yet
