S
San Miguel Corp
XPHS:SMC
San Miguel Corp
XPHS:SMC
Price:
87.4
PHP
Market Cap:
208.4B
PHP
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SMC Alert
San Miguel Corp
87.4
0.0 (0%)
| 52 Week Range |
84.35
124.2
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
San Miguel Corp
Cash Flow Statement
Cash Flow Statement
San Miguel Corp
San Miguel Corp
Currency: PHP
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
75 089
|
37 593
|
0
|
52 890
|
77 100
|
64 534
|
0
|
66 669
|
59 139
|
38 397
|
0
|
0
|
49 561
|
73 107
|
87 265
|
94 783
|
83 188
|
|
| Depreciation & Amortization |
51 844
|
18 818
|
27 723
|
27 963
|
32 592
|
57 864
|
46 467
|
47 964
|
58 388
|
75 694
|
(9 227)
|
(12 514)
|
(23 401)
|
53 433
|
71 612
|
85 885
|
53 627
|
|
| Other Non-Cash Items |
68 711
|
46 071
|
45 927
|
45 097
|
44 108
|
44 262
|
44 467
|
44 651
|
45 644
|
47 381
|
6 865
|
14 665
|
18 596
|
75 464
|
77 180
|
77 232
|
81 154
|
|
| Cash Taxes Paid |
30 321
|
17 712
|
16 042
|
15 261
|
15 141
|
15 156
|
14 528
|
15 270
|
16 548
|
18 353
|
(137)
|
144
|
913
|
21 527
|
22 545
|
23 358
|
23 433
|
|
| Cash Interest Paid |
87 292
|
57 312
|
54 909
|
53 060
|
51 818
|
50 749
|
48 612
|
49 050
|
48 636
|
52 410
|
10 096
|
21 020
|
26 439
|
91 995
|
92 965
|
91 386
|
97 278
|
|
| Change in Working Capital |
(89 949)
|
(46 467)
|
(58 128)
|
(33 333)
|
(81 740)
|
(83 526)
|
(106 748)
|
(128 942)
|
(140 667)
|
(178 652)
|
20 579
|
104 797
|
129 590
|
(118 908)
|
(123 937)
|
(183 337)
|
(183 146)
|
|
| Cash from Operating Activities |
105 695
N/A
|
56 015
-47%
|
52 932
-6%
|
92 617
+75%
|
72 060
-22%
|
83 134
+15%
|
50 138
-40%
|
30 342
-39%
|
22 504
-26%
|
(17 180)
N/A
|
25 475
N/A
|
114 952
+351%
|
155 306
+35%
|
83 096
-46%
|
84 738
+2%
|
35 680
-58%
|
34 823
-2%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(97 109)
|
(71 123)
|
(77 247)
|
(63 233)
|
(65 016)
|
(74 696)
|
(100 428)
|
(105 764)
|
(122 291)
|
(138 810)
|
(6 901)
|
(10 205)
|
131
|
(135 850)
|
(144 035)
|
(143 953)
|
(123 419)
|
|
| Other Items |
(50 196)
|
(32 092)
|
(7 460)
|
(15 120)
|
(22 344)
|
(32 605)
|
(27 144)
|
(29 942)
|
(31 200)
|
(22 507)
|
(4 037)
|
(4 213)
|
(2 808)
|
(19 607)
|
(26 549)
|
(25 060)
|
(23 003)
|
|
| Cash from Investing Activities |
(147 305)
N/A
|
(103 215)
+30%
|
(84 707)
+18%
|
(78 353)
+8%
|
(87 360)
-11%
|
(107 301)
-23%
|
(127 572)
-19%
|
(135 706)
-6%
|
(153 491)
-13%
|
(161 317)
-5%
|
(10 938)
+93%
|
(14 418)
-32%
|
(2 677)
+81%
|
(155 457)
-5 707%
|
(170 584)
-10%
|
(169 013)
+1%
|
(146 422)
+13%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
(65 043)
|
(26 839)
|
(9 068)
|
(13 650)
|
7 306
|
(53 333)
|
(51 676)
|
0
|
(32 094)
|
(2 877)
|
(1 142)
|
(1 151)
|
(266)
|
19 615
|
20 731
|
19 181
|
46 199
|
|
| Net Issuance of Debt |
137 289
|
103 941
|
48 111
|
(70 375)
|
(61 702)
|
(23 957)
|
50 806
|
70 429
|
139 126
|
210 477
|
(85 275)
|
(98 823)
|
(146 554)
|
28 962
|
119 332
|
86 493
|
50 423
|
|
| Cash Paid for Dividends |
(15 621)
|
(10 048)
|
(9 731)
|
(12 177)
|
(10 563)
|
(12 892)
|
(11 755)
|
(10 659)
|
(10 707)
|
(8 976)
|
976
|
183
|
437
|
(9 043)
|
(9 186)
|
(10 125)
|
(11 420)
|
|
| Other |
94 252
|
32 626
|
72 667
|
41 538
|
85 130
|
102 495
|
33 721
|
33 913
|
(24 347)
|
(32 599)
|
(88)
|
(50 182)
|
(70 718)
|
(24 231)
|
(23 568)
|
25 129
|
42 969
|
|
| Cash from Financing Activities |
150 877
N/A
|
99 680
-34%
|
101 979
+2%
|
(54 664)
N/A
|
20 171
N/A
|
12 313
-39%
|
21 096
+71%
|
61 589
+192%
|
71 978
+17%
|
166 025
+131%
|
(85 529)
N/A
|
(149 973)
-75%
|
(217 101)
-45%
|
15 303
N/A
|
107 309
+601%
|
120 678
+12%
|
128 171
+6%
|
|
| Change in Cash | ||||||||||||||||||
| Effect of Foreign Exchange Rates |
(7 994)
|
(11 993)
|
(9 452)
|
(7 234)
|
(2 182)
|
6 253
|
9 159
|
8 478
|
14 841
|
18 046
|
(4 961)
|
(9 491)
|
(14 696)
|
202
|
5 262
|
4 347
|
(703)
|
|
| Net Change in Cash |
101 273
N/A
|
40 487
-60%
|
60 752
+50%
|
(47 634)
N/A
|
2 689
N/A
|
(5 601)
N/A
|
(47 179)
-742%
|
(35 297)
+25%
|
(44 168)
-25%
|
5 574
N/A
|
(75 953)
N/A
|
(58 930)
+22%
|
(79 168)
-34%
|
(56 856)
+28%
|
26 725
N/A
|
(8 308)
N/A
|
15 869
N/A
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
8 586
N/A
|
(15 108)
N/A
|
(24 315)
-61%
|
29 384
N/A
|
7 044
-76%
|
8 438
+20%
|
(50 290)
N/A
|
(75 422)
-50%
|
(99 787)
-32%
|
(155 990)
-56%
|
18 574
N/A
|
104 747
+464%
|
155 437
+48%
|
(52 754)
N/A
|
(59 297)
-12%
|
(108 273)
-83%
|
(88 596)
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
