San Miguel Corp
XPHS:SMC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
84.35
124.2
|
Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
San Miguel Corp
Current Assets | 848.7B |
Cash & Short-Term Investments | 253.9B |
Receivables | 263.8B |
Other Current Assets | 331B |
Non-Current Assets | 1.7T |
Long-Term Investments | 146.7B |
PP&E | 895.9B |
Intangibles | 509.2B |
Other Non-Current Assets | 155B |
Current Liabilities | 851.7B |
Accounts Payable | 254.7B |
Short-Term Debt | 262.3B |
Other Current Liabilities | 334.7B |
Non-Current Liabilities | 1.4T |
Long-Term Debt | 986.2B |
Other Non-Current Liabilities | 421.5B |
Balance Sheet
San Miguel Corp
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
33 011
|
29 559
|
33 021
|
38 716
|
72 880
|
0
|
0
|
0
|
64 282
|
|
Cash |
33 011
|
29 559
|
33 021
|
38 716
|
72 880
|
0
|
0
|
0
|
64 282
|
|
Short-Term Investments |
148 355
|
173 906
|
173 692
|
205 956
|
214 887
|
245 887
|
231 667
|
244 021
|
200 705
|
|
Total Receivables |
100 727
|
114 525
|
116 040
|
129 893
|
136 488
|
124 369
|
161 808
|
238 782
|
263 119
|
|
Accounts Receivables |
45 648
|
41 333
|
55 030
|
63 298
|
74 106
|
60 921
|
85 788
|
159 460
|
175 327
|
|
Other Receivables |
55 079
|
73 192
|
61 010
|
66 595
|
62 382
|
63 448
|
76 020
|
79 322
|
87 792
|
|
Inventory |
67 467
|
86 363
|
105 997
|
129 384
|
131 614
|
106 223
|
144 315
|
193 611
|
165 501
|
|
Other Current Assets |
73 051
|
75 074
|
77 588
|
90 521
|
85 275
|
93 554
|
106 928
|
129 324
|
137 795
|
|
Total Current Assets |
422 611
|
479 427
|
506 338
|
594 470
|
641 144
|
672 411
|
714 842
|
884 298
|
831 402
|
|
PP&E Net |
499 529
|
506 974
|
526 281
|
597 216
|
640 026
|
683 184
|
733 217
|
822 930
|
864 153
|
|
PP&E Gross |
499 529
|
506 974
|
526 281
|
597 216
|
640 026
|
683 184
|
733 217
|
822 930
|
864 153
|
|
Accumulated Depreciation |
202 646
|
202 288
|
225 098
|
260 257
|
218 355
|
246 962
|
278 170
|
302 722
|
334 532
|
|
Intangible Assets |
139 969
|
125 165
|
134 438
|
146 608
|
149 014
|
169 532
|
190 979
|
249 321
|
306 638
|
|
Goodwill |
58 603
|
58 113
|
60 124
|
130 852
|
130 073
|
129 733
|
130 081
|
184 100
|
182 791
|
|
Note Receivable |
9 389
|
10 068
|
14 543
|
21 158
|
28 784
|
28 095
|
32 310
|
39 700
|
48 319
|
|
Long-Term Investments |
61 525
|
71 283
|
71 486
|
96 837
|
119 717
|
123 710
|
134 464
|
116 692
|
122 641
|
|
Other Long-Term Assets |
54 396
|
55 794
|
66 433
|
89 501
|
108 976
|
105 542
|
115 760
|
94 784
|
103 421
|
|
Other Assets |
58 603
|
58 113
|
60 124
|
130 852
|
130 073
|
129 733
|
130 081
|
184 100
|
182 791
|
|
Total Assets |
1 246 022
N/A
|
1 306 824
+5%
|
1 379 643
+6%
|
1 676 642
+22%
|
1 817 734
+8%
|
1 912 207
+5%
|
2 051 653
+7%
|
2 391 825
+17%
|
2 459 365
+3%
|
|
Liabilities | ||||||||||
Accounts Payable |
46 692
|
58 790
|
75 191
|
70 070
|
100 382
|
65 797
|
88 970
|
107 990
|
102 717
|
|
Accrued Liabilities |
2 525
|
8 097
|
7 567
|
9 140
|
9 315
|
9 761
|
10 146
|
11 569
|
11 999
|
|
Short-Term Debt |
146 859
|
189 277
|
149 863
|
184 024
|
169 492
|
140 645
|
190 779
|
267 704
|
214 881
|
|
Current Portion of Long-Term Debt |
54 121
|
47 770
|
53 833
|
75 396
|
68 787
|
100 261
|
112 280
|
191 052
|
256 429
|
|
Other Current Liabilities |
69 522
|
75 674
|
75 317
|
94 497
|
91 641
|
102 920
|
122 861
|
149 298
|
159 198
|
|
Total Current Liabilities |
319 719
|
379 608
|
361 771
|
433 127
|
439 617
|
419 384
|
525 036
|
727 613
|
745 224
|
|
Long-Term Debt |
493 551
|
451 086
|
500 573
|
684 303
|
756 284
|
783 685
|
796 677
|
972 619
|
990 727
|
|
Deferred Income Tax |
15 329
|
17 229
|
20 674
|
22 899
|
25 265
|
27 749
|
28 742
|
26 297
|
29 503
|
|
Minority Interest |
146 740
|
156 839
|
170 765
|
174 202
|
241 939
|
300 224
|
354 609
|
354 359
|
348 945
|
|
Other Liabilities |
32 546
|
22 120
|
25 563
|
24 366
|
22 173
|
26 301
|
19 959
|
26 144
|
28 745
|
|
Total Liabilities |
1 007 885
N/A
|
1 026 882
+2%
|
1 079 346
+5%
|
1 338 897
+24%
|
1 485 278
+11%
|
1 557 343
+5%
|
1 725 023
+11%
|
2 107 032
+22%
|
2 143 144
+2%
|
|
Equity | ||||||||||
Common Stock |
45 804
|
15 796
|
15 786
|
15 778
|
22 560
|
16 423
|
50 640
|
63 040
|
16 040
|
|
Retained Earnings |
176 782
|
192 890
|
210 225
|
221 165
|
229 781
|
222 359
|
224 337
|
200 243
|
190 321
|
|
Additional Paid In Capital |
177 871
|
177 641
|
177 750
|
177 938
|
177 938
|
177 719
|
177 719
|
177 719
|
177 468
|
|
Unrealized Security Profit/Loss |
0
|
214
|
277
|
514
|
548
|
383
|
269
|
114
|
330
|
|
Treasury Stock |
67 093
|
67 093
|
67 093
|
67 093
|
67 093
|
67 093
|
67 093
|
67 093
|
67 093
|
|
Other Equity |
3 619
|
7 914
|
5 076
|
20 999
|
13 842
|
37 919
|
42 038
|
36 850
|
31 235
|
|
Total Equity |
238 137
N/A
|
279 942
+18%
|
300 297
+7%
|
337 745
+12%
|
332 456
-2%
|
354 864
+7%
|
326 630
-8%
|
284 793
-13%
|
316 221
+11%
|
|
Total Liabilities & Equity |
1 246 022
N/A
|
1 306 824
+5%
|
1 379 643
+6%
|
1 676 642
+22%
|
1 817 734
+8%
|
1 912 207
+5%
|
2 051 653
+7%
|
2 391 825
+17%
|
2 459 365
+3%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
2 379
|
2 380
|
2 382
|
2 384
|
2 384
|
2 384
|
2 384
|
2 384
|
2 384
|
|
Preferred Shares Outstanding |
1 072
|
1 472
|
1 472
|
1 472
|
1 472
|
1 463
|
1 007
|
843
|
1 470
|