SM Investments Corp
XPHS:SM

Watchlist Manager
SM Investments Corp Logo
SM Investments Corp
XPHS:SM
Watchlist
Price: 883 PHP -2.32% Market Closed
Market Cap: 1.1T PHP
Have any thoughts about
SM Investments Corp?
Write Note

Intrinsic Value

The intrinsic value of one SM stock under the Base Case scenario is 1 278.61 PHP. Compared to the current market price of 883 PHP, SM Investments Corp is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SM Intrinsic Value
1 278.61 PHP
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
SM Investments Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SM?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about SM Investments Corp

Provide an overview of the primary business activities
of SM Investments Corp.

What unique competitive advantages
does SM Investments Corp hold over its rivals?

What risks and challenges
does SM Investments Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SM Investments Corp.

Provide P/S
for SM Investments Corp.

Provide P/E
for SM Investments Corp.

Provide P/OCF
for SM Investments Corp.

Provide P/FCFE
for SM Investments Corp.

Provide P/B
for SM Investments Corp.

Provide EV/S
for SM Investments Corp.

Provide EV/GP
for SM Investments Corp.

Provide EV/EBITDA
for SM Investments Corp.

Provide EV/EBIT
for SM Investments Corp.

Provide EV/OCF
for SM Investments Corp.

Provide EV/FCFF
for SM Investments Corp.

Provide EV/IC
for SM Investments Corp.

Show me price targets
for SM Investments Corp made by professional analysts.

What are the Revenue projections
for SM Investments Corp?

How accurate were the past Revenue estimates
for SM Investments Corp?

What are the Net Income projections
for SM Investments Corp?

How accurate were the past Net Income estimates
for SM Investments Corp?

What are the EPS projections
for SM Investments Corp?

How accurate were the past EPS estimates
for SM Investments Corp?

What are the EBIT projections
for SM Investments Corp?

How accurate were the past EBIT estimates
for SM Investments Corp?

Compare the revenue forecasts
for SM Investments Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SM Investments Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SM Investments Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of SM Investments Corp compared to its peers.

Compare the P/E ratios
of SM Investments Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing SM Investments Corp with its peers.

Analyze the financial leverage
of SM Investments Corp compared to its main competitors.

Show all profitability ratios
for SM Investments Corp.

Provide ROE
for SM Investments Corp.

Provide ROA
for SM Investments Corp.

Provide ROIC
for SM Investments Corp.

Provide ROCE
for SM Investments Corp.

Provide Gross Margin
for SM Investments Corp.

Provide Operating Margin
for SM Investments Corp.

Provide Net Margin
for SM Investments Corp.

Provide FCF Margin
for SM Investments Corp.

Show all solvency ratios
for SM Investments Corp.

Provide D/E Ratio
for SM Investments Corp.

Provide D/A Ratio
for SM Investments Corp.

Provide Interest Coverage Ratio
for SM Investments Corp.

Provide Altman Z-Score Ratio
for SM Investments Corp.

Provide Quick Ratio
for SM Investments Corp.

Provide Current Ratio
for SM Investments Corp.

Provide Cash Ratio
for SM Investments Corp.

What is the historical Revenue growth
over the last 5 years for SM Investments Corp?

What is the historical Net Income growth
over the last 5 years for SM Investments Corp?

What is the current Free Cash Flow
of SM Investments Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for SM Investments Corp.

Business Breakdown

SM Investments Corp., a leading conglomerate in the Philippines, represents a unique blend of stability and growth for investors. Founded by the Sy family, it has evolved from its roots in retail with the establishment of SM Department Store into a diversified powerhouse across various sectors, primarily retail, banking, and property development. The company's flagship retail operation, SM Supermalls, encompasses a vast network of shopping centers that attract millions of visitors annually, solidifying its position in the consumer market. Beyond retail, SM Investments has made significant inroads into residential and commercial property through SM Development Corporation, while its banking s...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SM Investments Corp

Current Assets 337.3B
Cash & Short-Term Investments 85.5B
Receivables 93.7B
Other Current Assets 158.2B
Non-Current Assets 1.3T
Long-Term Investments 970.1B
PP&E 104.7B
Intangibles 40.4B
Other Non-Current Assets 150.8B
Current Liabilities 342.1B
Accounts Payable 102.9B
Accrued Liabilities 33.6B
Short-Term Debt 54.7B
Other Current Liabilities 150.9B
Non-Current Liabilities 676.5B
Long-Term Debt 374B
Other Non-Current Liabilities 302.5B
Efficiency

Earnings Waterfall
SM Investments Corp

Revenue
631.3B PHP
Cost of Revenue
-342.5B PHP
Gross Profit
288.9B PHP
Operating Expenses
-142.2B PHP
Operating Income
146.7B PHP
Other Expenses
-66B PHP
Net Income
80.7B PHP

Free Cash Flow Analysis
SM Investments Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SM Profitability Score
Profitability Due Diligence

SM Investments Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
58/100
Profitability
Score

SM Investments Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

SM Solvency Score
Solvency Due Diligence

SM Investments Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
41/100
Solvency
Score

SM Investments Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SM Price Targets Summary
SM Investments Corp

Wall Street analysts forecast SM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SM is 1 135.15 PHP with a low forecast of 939.3 PHP and a high forecast of 1 354.5 PHP.

Lowest
Price Target
939.3 PHP
6% Upside
Average
Price Target
1 135.15 PHP
29% Upside
Highest
Price Target
1 354.5 PHP
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

SM Investments Corp Logo
SM Investments Corp

Country

Philippines

Industry

Industrial Conglomerates

Market Cap

1.1T PHP

Dividend Yield

1.02%

Description

SM Investments Corp. operates as a holding company. The firm operates through three segments: property, retail, and financial services and others. The property segment is involved in mall, residential and commercial development, and hotels and convention centers operations. The retail segment is engaged in the retail/wholesale trading of merchandise, such as dry goods, wearing apparels, food and other merchandise. The financial services and others segment primarily includes the Company, which engages in asset management and capital investments, and associates, which are involved in financial services. The company operates department stores through THE SM STORE and food retail stores under SM Markets consisting of SM Supermarket, SM Hypermarket, Savemore, as well as Walter Mart. SM Prime is a real estate conglomerate in Southeast Asia with interests in malls, residences, office buildings, resorts, hotels and convention centers.

Contact

PASAY
10th Flr, OneE-com Center, Harbor Drive, Mall of Asia Complex, CBP-1
+63288570100.0
www.sminvestments.com

IPO

2005-05-22

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one SM stock?

The intrinsic value of one SM stock under the Base Case scenario is 1 278.61 PHP.

Is SM stock undervalued or overvalued?

Compared to the current market price of 883 PHP, SM Investments Corp is Undervalued by 31%.

Back to Top