SM Investments Corp
XPHS:SM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
809
1 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SM Investments Corp
Revenue
|
638.3B
PHP
|
Cost of Revenue
|
-345.1B
PHP
|
Gross Profit
|
293.2B
PHP
|
Operating Expenses
|
-144.3B
PHP
|
Operating Income
|
148.9B
PHP
|
Other Expenses
|
-66.9B
PHP
|
Net Income
|
82B
PHP
|
Income Statement
SM Investments Corp
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
453 458
N/A
|
437 585
-4%
|
397 086
-9%
|
379 916
-4%
|
402 138
+6%
|
398 068
-1%
|
432 359
+9%
|
444 500
+3%
|
589 983
+33%
|
632 748
+7%
|
553 771
-12%
|
691 930
+25%
|
598 028
-14%
|
612 234
+2%
|
616 252
+1%
|
621 813
+1%
|
631 349
+2%
|
638 330
+1%
|
|
Gross Profit | |||||||||||||||||||
Cost of Revenue |
(266 818)
|
(266 073)
|
(251 747)
|
(232 776)
|
(239 764)
|
(250 819)
|
(263 916)
|
(280 115)
|
(331 858)
|
(364 664)
|
(324 095)
|
(390 833)
|
(362 405)
|
(338 307)
|
(411 267)
|
(338 620)
|
(342 459)
|
(345 108)
|
|
Gross Profit |
186 639
N/A
|
171 512
-8%
|
145 339
-15%
|
147 140
+1%
|
162 374
+10%
|
147 249
-9%
|
168 443
+14%
|
164 385
-2%
|
258 125
+57%
|
268 085
+4%
|
229 676
-14%
|
301 097
+31%
|
235 623
-22%
|
273 927
+16%
|
204 985
-25%
|
283 193
+38%
|
288 889
+2%
|
293 222
+1%
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(112 444)
|
(103 722)
|
(86 446)
|
(91 829)
|
(90 905)
|
1 219
|
(89 523)
|
(4 879)
|
(67 310)
|
(139 390)
|
(112 109)
|
(152 518)
|
(102 919)
|
(135 478)
|
(62 817)
|
(139 378)
|
(142 204)
|
(144 344)
|
|
Selling, General & Administrative |
(108 457)
|
(99 735)
|
(71 676)
|
(90 829)
|
(89 905)
|
(93 730)
|
(73 837)
|
(100 828)
|
(133 662)
|
(139 390)
|
(90 787)
|
(151 730)
|
(131 729)
|
(135 478)
|
(47 683)
|
(139 698)
|
(142 524)
|
(144 664)
|
|
Depreciation & Amortization |
0
|
0
|
(14 769)
|
0
|
0
|
0
|
(15 685)
|
0
|
0
|
0
|
(21 322)
|
0
|
0
|
0
|
(15 134)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(3 987)
|
(3 987)
|
0
|
(1 000)
|
(1 000)
|
94 949
|
0
|
95 949
|
66 352
|
0
|
0
|
(787)
|
28 810
|
0
|
0
|
320
|
320
|
320
|
|
Operating Income |
74 196
N/A
|
67 790
-9%
|
58 894
-13%
|
55 310
-6%
|
71 469
+29%
|
148 468
+108%
|
78 921
-47%
|
159 506
+102%
|
190 815
+20%
|
128 695
-33%
|
117 568
-9%
|
148 580
+26%
|
132 705
-11%
|
138 449
+4%
|
142 168
+3%
|
143 815
+1%
|
146 685
+2%
|
148 878
+1%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
(15 272)
|
(15 549)
|
(15 653)
|
(15 266)
|
(15 067)
|
(14 812)
|
(15 204)
|
(14 963)
|
(17 702)
|
(20 266)
|
(17 606)
|
(21 679)
|
(19 943)
|
(18 661)
|
(19 601)
|
(19 977)
|
(19 121)
|
(19 313)
|
|
Non-Reccuring Items |
0
|
0
|
(1 000)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(787)
|
0
|
0
|
(787)
|
320
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
(214)
|
0
|
0
|
(78 327)
|
(66)
|
(78 327)
|
(78 327)
|
0
|
(34)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
|
Pre-Tax Income |
58 924
N/A
|
52 240
-11%
|
42 026
-20%
|
40 044
-5%
|
56 402
+41%
|
55 329
-2%
|
63 650
+15%
|
66 215
+4%
|
94 786
+43%
|
108 429
+14%
|
99 140
-9%
|
126 901
+28%
|
112 762
-11%
|
119 001
+6%
|
122 817
+3%
|
123 838
+1%
|
127 565
+3%
|
129 564
+2%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
(12 385)
|
(10 135)
|
(7 201)
|
(6 043)
|
(7 116)
|
(6 760)
|
(9 007)
|
(9 595)
|
(14 685)
|
(17 154)
|
(14 795)
|
(18 735)
|
(15 996)
|
(16 451)
|
(16 632)
|
(16 236)
|
(16 296)
|
(16 302)
|
|
Income from Continuing Operations |
46 539
|
42 105
|
34 825
|
34 001
|
49 286
|
48 569
|
54 644
|
56 620
|
80 101
|
91 275
|
84 345
|
108 166
|
96 766
|
102 550
|
106 185
|
107 602
|
111 268
|
113 263
|
|
Income to Minority Interest |
(17 922)
|
(15 379)
|
(10 935)
|
(10 148)
|
(12 899)
|
(12 587)
|
(14 232)
|
(15 021)
|
(21 407)
|
(25 146)
|
(22 692)
|
(29 209)
|
(26 294)
|
(27 884)
|
(29 196)
|
(29 523)
|
(30 611)
|
(31 267)
|
|
Net Income (Common) |
28 617
N/A
|
26 726
-7%
|
23 890
-11%
|
23 853
0%
|
36 387
+53%
|
35 982
-1%
|
40 412
+12%
|
41 599
+3%
|
58 694
+41%
|
66 129
+13%
|
61 654
-7%
|
78 957
+28%
|
70 472
-11%
|
74 667
+6%
|
76 989
+3%
|
78 079
+1%
|
80 658
+3%
|
81 995
+2%
|
|
EPS (Diluted) |
23.76
N/A
|
22.18
-7%
|
19.83
-11%
|
19.8
0%
|
30.21
+53%
|
29.88
-1%
|
33.55
+12%
|
34.54
+3%
|
48.43
+40%
|
54.41
+12%
|
50.88
-6%
|
64.61
+27%
|
57.66
-11%
|
61.1
+6%
|
63
+3%
|
63.89
+1%
|
66.01
+3%
|
67.1
+2%
|