SM Investments Corp
XPHS:SM
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
809
1 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
C
|
C3.ai Inc
NYSE:AI
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
SM Investments Corp
Income Statement
Earnings Waterfall
SM Investments Corp
|
Revenue
|
631.3B
PHP
|
|
Cost of Revenue
|
-342.5B
PHP
|
|
Gross Profit
|
288.9B
PHP
|
|
Operating Expenses
|
-142.2B
PHP
|
|
Operating Income
|
146.7B
PHP
|
|
Other Expenses
|
-66B
PHP
|
|
Net Income
|
80.7B
PHP
|
Income Statement
SM Investments Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
453 458
N/A
|
437 585
-4%
|
397 086
-9%
|
379 916
-4%
|
402 138
+6%
|
398 068
-1%
|
432 359
+9%
|
444 500
+3%
|
589 983
+33%
|
632 748
+7%
|
553 771
-12%
|
691 930
+25%
|
598 028
-14%
|
612 234
+2%
|
616 252
+1%
|
621 813
+1%
|
631 349
+2%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(266 818)
|
(266 073)
|
(251 747)
|
(232 776)
|
(239 764)
|
(250 819)
|
(263 916)
|
(280 115)
|
(331 858)
|
(364 664)
|
(324 095)
|
(390 833)
|
(362 405)
|
(338 307)
|
(411 267)
|
(338 620)
|
(342 459)
|
|
| Gross Profit |
186 639
N/A
|
171 512
-8%
|
145 339
-15%
|
147 140
+1%
|
162 374
+10%
|
147 249
-9%
|
168 443
+14%
|
164 385
-2%
|
258 125
+57%
|
268 085
+4%
|
229 676
-14%
|
301 097
+31%
|
235 623
-22%
|
273 927
+16%
|
204 985
-25%
|
283 193
+38%
|
288 889
+2%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(112 444)
|
(103 722)
|
(86 446)
|
(91 829)
|
(90 905)
|
1 219
|
(89 523)
|
(4 879)
|
(67 310)
|
(139 390)
|
(112 109)
|
(152 518)
|
(102 919)
|
(135 478)
|
(62 817)
|
(139 378)
|
(142 204)
|
|
| Selling, General & Administrative |
(108 457)
|
(99 735)
|
(71 676)
|
(90 829)
|
(89 905)
|
(93 730)
|
(73 837)
|
(100 828)
|
(133 662)
|
(139 390)
|
(90 787)
|
(151 730)
|
(131 729)
|
(135 478)
|
(47 683)
|
(139 698)
|
(142 524)
|
|
| Depreciation & Amortization |
0
|
0
|
(14 769)
|
0
|
0
|
0
|
(15 685)
|
0
|
0
|
0
|
(21 322)
|
0
|
0
|
0
|
(15 134)
|
0
|
0
|
|
| Other Operating Expenses |
(3 987)
|
(3 987)
|
0
|
(1 000)
|
(1 000)
|
94 949
|
0
|
95 949
|
66 352
|
0
|
0
|
(787)
|
28 810
|
0
|
0
|
320
|
320
|
|
| Operating Income |
74 196
N/A
|
67 790
-9%
|
58 894
-13%
|
55 310
-6%
|
71 469
+29%
|
148 468
+108%
|
78 921
-47%
|
159 506
+102%
|
190 815
+20%
|
128 695
-33%
|
117 568
-9%
|
148 580
+26%
|
132 705
-11%
|
138 449
+4%
|
142 168
+3%
|
143 815
+1%
|
146 685
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(15 272)
|
(15 549)
|
(15 653)
|
(15 266)
|
(15 067)
|
(14 812)
|
(15 204)
|
(14 963)
|
(17 702)
|
(20 266)
|
(17 606)
|
(21 679)
|
(19 943)
|
(18 661)
|
(19 601)
|
(19 977)
|
(19 121)
|
|
| Non-Reccuring Items |
0
|
0
|
(1 000)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(787)
|
0
|
0
|
(787)
|
320
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(214)
|
0
|
0
|
(78 327)
|
(66)
|
(78 327)
|
(78 327)
|
0
|
(34)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
|
| Pre-Tax Income |
58 924
N/A
|
52 240
-11%
|
42 026
-20%
|
40 044
-5%
|
56 402
+41%
|
55 329
-2%
|
63 650
+15%
|
66 215
+4%
|
94 786
+43%
|
108 429
+14%
|
99 140
-9%
|
126 901
+28%
|
112 762
-11%
|
119 001
+6%
|
122 817
+3%
|
123 838
+1%
|
127 565
+3%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(12 385)
|
(10 135)
|
(7 201)
|
(6 043)
|
(7 116)
|
(6 760)
|
(9 007)
|
(9 595)
|
(14 685)
|
(17 154)
|
(14 795)
|
(18 735)
|
(15 996)
|
(16 451)
|
(16 632)
|
(16 236)
|
(16 296)
|
|
| Income from Continuing Operations |
46 539
|
42 105
|
34 825
|
34 001
|
49 286
|
48 569
|
54 644
|
56 620
|
80 101
|
91 275
|
84 345
|
108 166
|
96 766
|
102 550
|
106 185
|
107 602
|
111 268
|
|
| Income to Minority Interest |
(17 922)
|
(15 379)
|
(10 935)
|
(10 148)
|
(12 899)
|
(12 587)
|
(14 232)
|
(15 021)
|
(21 407)
|
(25 146)
|
(22 692)
|
(29 209)
|
(26 294)
|
(27 884)
|
(29 196)
|
(29 523)
|
(30 611)
|
|
| Net Income (Common) |
28 617
N/A
|
26 726
-7%
|
23 890
-11%
|
23 853
0%
|
36 387
+53%
|
35 982
-1%
|
40 412
+12%
|
41 599
+3%
|
58 694
+41%
|
66 129
+13%
|
61 654
-7%
|
78 957
+28%
|
70 472
-11%
|
74 667
+6%
|
76 989
+3%
|
78 079
+1%
|
80 658
+3%
|
|
| EPS (Diluted) |
23.76
N/A
|
22.18
-7%
|
19.83
-11%
|
19.8
0%
|
30.21
+53%
|
29.88
-1%
|
33.55
+12%
|
34.54
+3%
|
48.43
+40%
|
54.41
+12%
|
50.88
-6%
|
64.61
+27%
|
57.66
-11%
|
61.1
+6%
|
63
+3%
|
63.89
+1%
|
66.01
+3%
|
|
You don't have any saved screeners yet
