SM Investments Corp
XPHS:SM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
809
1 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
SM Investments Corp
Current Assets | 361.1B |
Cash & Short-Term Investments | 104.7B |
Receivables | 98.2B |
Other Current Assets | 158.2B |
Non-Current Assets | 1.3T |
Long-Term Investments | 996.6B |
PP&E | 104.4B |
Intangibles | 40.4B |
Other Non-Current Assets | 149.6B |
Current Liabilities | 309.4B |
Accounts Payable | 105.5B |
Accrued Liabilities | 36.4B |
Short-Term Debt | 29.7B |
Other Current Liabilities | 137.9B |
Non-Current Liabilities | 732.1B |
Long-Term Debt | 420.3B |
Other Non-Current Liabilities | 311.8B |
Balance Sheet
SM Investments Corp
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
10 238
|
8 261
|
9 644
|
13 609
|
0
|
26 603
|
0
|
0
|
22 919
|
|
Cash |
10 238
|
8 261
|
9 644
|
13 609
|
0
|
26 603
|
0
|
0
|
22 919
|
|
Short-Term Investments |
58 757
|
94 618
|
79 260
|
92 186
|
57 684
|
52 155
|
61 047
|
88 997
|
82 177
|
|
Total Receivables |
40 772
|
42 193
|
43 073
|
45 319
|
67 931
|
76 220
|
96 341
|
104 764
|
100 202
|
|
Accounts Receivables |
32 105
|
31 958
|
47 713
|
59 208
|
77 000
|
105 618
|
125 404
|
133 108
|
149 133
|
|
Other Receivables |
8 667
|
10 235
|
4 640
|
13 890
|
9 069
|
29 398
|
29 062
|
28 345
|
48 930
|
|
Inventory |
49 699
|
58 295
|
59 126
|
69 434
|
77 120
|
72 056
|
86 767
|
106 368
|
117 475
|
|
Other Current Assets |
14 683
|
15 728
|
21 410
|
21 178
|
26 403
|
27 477
|
33 048
|
34 533
|
36 698
|
|
Total Current Assets |
174 149
|
219 094
|
212 514
|
241 725
|
248 357
|
254 511
|
306 368
|
361 549
|
359 471
|
|
PP&E Net |
20 637
|
20 950
|
21 339
|
23 202
|
62 385
|
68 066
|
90 251
|
92 020
|
101 392
|
|
PP&E Gross |
20 637
|
20 950
|
21 339
|
23 202
|
62 385
|
68 066
|
90 251
|
92 020
|
101 392
|
|
Accumulated Depreciation |
28 983
|
33 526
|
37 531
|
42 230
|
46 794
|
51 347
|
67 382
|
87 723
|
95 718
|
|
Intangible Assets |
8 529
|
8 405
|
8 284
|
8 164
|
7 923
|
7 224
|
6 988
|
6 129
|
6 127
|
|
Goodwill |
17 307
|
17 307
|
17 307
|
17 307
|
17 367
|
17 365
|
33 771
|
34 148
|
34 148
|
|
Note Receivable |
8 890
|
17 403
|
22 253
|
32 971
|
30 824
|
51 816
|
54 891
|
48 930
|
70 600
|
|
Long-Term Investments |
468 756
|
493 876
|
596 903
|
649 691
|
718 223
|
759 011
|
795 967
|
839 624
|
924 710
|
|
Other Long-Term Assets |
87 224
|
84 428
|
81 480
|
87 583
|
59 086
|
66 531
|
74 570
|
99 485
|
89 769
|
|
Other Assets |
17 307
|
17 307
|
17 307
|
17 307
|
17 367
|
17 365
|
33 771
|
34 148
|
34 148
|
|
Total Assets |
785 492
N/A
|
861 462
+10%
|
960 081
+11%
|
1 060 642
+10%
|
1 144 165
+8%
|
1 224 524
+7%
|
1 362 807
+11%
|
1 481 885
+9%
|
1 586 219
+7%
|
|
Liabilities | ||||||||||
Accounts Payable |
52 365
|
54 190
|
60 400
|
70 935
|
85 997
|
82 599
|
88 828
|
100 815
|
116 682
|
|
Accrued Liabilities |
14 376
|
14 419
|
13 483
|
14 756
|
14 159
|
15 826
|
21 971
|
26 020
|
27 469
|
|
Short-Term Debt |
10 495
|
13 988
|
24 173
|
18 885
|
18 710
|
24 126
|
27 167
|
20 812
|
13 414
|
|
Current Portion of Long-Term Debt |
25 995
|
25 602
|
40 297
|
61 481
|
30 612
|
62 133
|
66 297
|
90 200
|
116 506
|
|
Other Current Liabilities |
23 568
|
26 637
|
37 502
|
46 635
|
47 241
|
55 272
|
57 366
|
55 179
|
56 691
|
|
Total Current Liabilities |
126 799
|
134 835
|
175 855
|
212 692
|
196 719
|
239 957
|
261 629
|
293 025
|
330 762
|
|
Long-Term Debt |
245 167
|
280 254
|
292 556
|
305 555
|
354 959
|
359 600
|
412 720
|
430 086
|
407 101
|
|
Deferred Income Tax |
8 558
|
7 888
|
8 030
|
8 811
|
9 604
|
12 615
|
15 676
|
16 798
|
18 129
|
|
Minority Interest |
103 956
|
114 264
|
125 679
|
138 903
|
153 524
|
160 895
|
176 004
|
195 301
|
215 596
|
|
Other Liabilities |
20 980
|
23 738
|
29 828
|
41 294
|
46 732
|
47 624
|
49 174
|
49 785
|
58 026
|
|
Total Liabilities |
505 461
N/A
|
560 979
+11%
|
631 948
+13%
|
707 255
+12%
|
761 537
+8%
|
820 691
+8%
|
915 202
+12%
|
984 996
+8%
|
1 029 614
+5%
|
|
Equity | ||||||||||
Common Stock |
8 031
|
12 046
|
12 046
|
12 046
|
12 046
|
12 046
|
12 046
|
12 261
|
12 261
|
|
Retained Earnings |
186 941
|
205 508
|
229 072
|
259 213
|
294 547
|
312 819
|
358 338
|
412 464
|
480 289
|
|
Additional Paid In Capital |
76 400
|
76 347
|
76 439
|
75 816
|
75 816
|
75 824
|
75 827
|
75 839
|
71 837
|
|
Unrealized Security Profit/Loss |
12 724
|
10 780
|
15 324
|
11 749
|
14 400
|
16 506
|
14 289
|
11 823
|
11 075
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
41
|
|
Other Equity |
4 064
|
4 198
|
4 748
|
5 436
|
14 181
|
13 361
|
12 896
|
15 458
|
18 817
|
|
Total Equity |
280 032
N/A
|
300 483
+7%
|
328 133
+9%
|
353 387
+8%
|
382 627
+8%
|
403 833
+6%
|
447 605
+11%
|
496 889
+11%
|
556 605
+12%
|
|
Total Liabilities & Equity |
785 492
N/A
|
861 462
+10%
|
960 081
+11%
|
1 060 642
+10%
|
1 144 165
+8%
|
1 224 524
+7%
|
1 362 807
+11%
|
1 481 885
+9%
|
1 586 219
+7%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
1 205
|
1 205
|
1 205
|
1 205
|
1 205
|
1 205
|
1 205
|
1 222
|
1 222
|