S

Shang Properties Inc
XPHS:SHNG

Watchlist Manager
Shang Properties Inc
XPHS:SHNG
Watchlist
Price: 3.92 PHP 0.26% Market Closed
Market Cap: 18.7B PHP
Have any thoughts about
Shang Properties Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Shang Properties Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
5 512
3 003
0
1 394
1 381
1 263
0
1 508
2 664
3 587
0
0
4 908
7 151
8 703
10 645
Depreciation & Amortization
1 130
306
1 113
842
1 113
1 114
995
1 082
1 170
993
1
1
263
377
378
382
Other Non-Cash Items
(592)
(657)
(297)
(277)
(336)
(406)
(495)
(459)
(830)
(986)
547
(364)
(764)
(2 509)
(2 492)
(2 748)
Cash Taxes Paid
1 205
512
610
378
301
461
468
468
383
181
45
101
191
476
404
805
Cash Interest Paid
311
141
106
90
83
74
88
94
102
106
(25)
(35)
(54)
54
57
48
Change in Working Capital
(1 390)
1 884
(1 614)
(1 759)
(1 512)
(2 249)
(2 177)
(2 765)
(3 290)
(3 414)
(63)
(830)
(866)
(3 782)
(5 528)
(5 845)
Cash from Operating Activities
4 659
N/A
4 536
-3%
1 028
-77%
200
-81%
645
+223%
(278)
N/A
(354)
-27%
(634)
-79%
(286)
+55%
181
N/A
1 429
+692%
44
-97%
336
+661%
1 237
+268%
(489)
N/A
(735)
-50%
Investing Cash Flow
Capital Expenditures
(138)
(111)
(152)
(144)
(149)
(53)
(127)
(139)
(140)
(142)
(5)
(14)
(64)
(118)
(146)
(147)
Other Items
(2 357)
(2 320)
(831)
(761)
(830)
(843)
(442)
(430)
(1 135)
(611)
(1 037)
368
(483)
(1 226)
(1 311)
(1 779)
Cash from Investing Activities
(2 496)
N/A
(2 430)
+3%
(983)
+60%
(905)
+8%
(979)
-8%
(897)
+8%
(568)
+37%
(569)
0%
(1 275)
-124%
(752)
+41%
(1 042)
-38%
355
N/A
(548)
N/A
(1 344)
-145%
(1 457)
-8%
(1 926)
-32%
Financing Cash Flow
Net Issuance of Debt
(1 341)
(642)
(53)
2 008
1 508
1 788
1 823
1 993
2 923
1 963
(755)
(346)
868
1 805
4 165
4 618
Cash Paid for Dividends
(1 270)
(1 048)
(719)
(719)
(658)
(499)
(603)
(608)
(559)
(934)
6
13
(404)
(1 369)
(1 369)
(1 607)
Other
(919)
(396)
(361)
(571)
(367)
(395)
(478)
(408)
(346)
(344)
102
19
88
(241)
(373)
(236)
Cash from Financing Activities
(3 530)
N/A
(2 086)
+41%
(1 133)
+46%
718
N/A
483
-33%
894
+85%
742
-17%
976
+32%
2 017
+107%
684
-66%
(648)
N/A
(315)
+51%
552
N/A
195
-65%
2 423
+1 143%
2 775
+15%
Change in Cash
Effect of Foreign Exchange Rates
(4)
1
(3)
(3)
(5)
(9)
6
5
(4)
(9)
7
18
28
2
(4)
(4)
Net Change in Cash
(1 371)
N/A
22
N/A
(1 090)
N/A
10
N/A
144
+1 398%
(290)
N/A
(173)
+40%
(222)
-28%
452
N/A
103
-77%
(253)
N/A
102
N/A
368
+261%
90
-76%
473
+429%
109
-77%
Free Cash Flow
Free Cash Flow
4 521
N/A
4 426
-2%
876
-80%
56
-94%
496
+782%
(332)
N/A
(480)
-45%
(773)
-61%
(426)
+45%
39
N/A
1 424
+3 559%
30
-98%
271
+791%
1 119
+312%
(635)
N/A
(882)
-39%

See Also

Discover More