S

Synergy Grid and Development Phils Inc
XPHS:SGP

Watchlist Manager
Synergy Grid and Development Phils Inc
XPHS:SGP
Watchlist
Price: 8.87 PHP -2.1%
Market Cap: 46.7B PHP
Have any thoughts about
Synergy Grid and Development Phils Inc?
Write Note

Income Statement

Earnings Waterfall
Synergy Grid and Development Phils Inc

Revenue
53.1B PHP
Operating Expenses
-24.2B PHP
Operating Income
28.9B PHP
Other Expenses
-19.4B PHP
Net Income
9.5B PHP

Income Statement
Synergy Grid and Development Phils Inc

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
24 209
N/A
24 209
+0%
48 607
+101%
24 193
-50%
24 193
+0%
36 349
+50%
48 604
+34%
60 784
+25%
59 932
-1%
60 929
+2%
49 857
-18%
39 652
-20%
39 822
+0%
53 000
+33%
53 091
+0%
53 100
+0%
Operating Income
Operating Expenses
(8 577)
(9 578)
(18 100)
(8 567)
(8 925)
(13 517)
(19 517)
(24 255)
(20 617)
(21 025)
(15 558)
(16 190)
(16 990)
(23 623)
(23 974)
(24 177)
Selling, General & Administrative
(2 141)
(2 141)
(4 682)
(2 146)
(2 250)
(3 360)
(4 924)
(6 120)
(5 139)
(5 238)
(3 757)
(3 841)
(3 919)
(5 708)
(5 725)
(5 856)
Depreciation & Amortization
(4 497)
0
(9 077)
(4 497)
(4 711)
(7 051)
(9 400)
(11 710)
(9 415)
(9 519)
(7 317)
(7 433)
(7 898)
(11 069)
(11 472)
(11 974)
Other Operating Expenses
(1 939)
(7 436)
(4 340)
(1 924)
(1 964)
(3 107)
(5 193)
(6 424)
(6 062)
(6 267)
(4 483)
(4 916)
(5 172)
(6 846)
(6 776)
(6 347)
Operating Income
15 631
N/A
14 631
-6%
30 507
+109%
15 626
-49%
15 268
-2%
22 832
+50%
29 088
+27%
36 529
+26%
39 315
+8%
39 904
+1%
34 299
-14%
23 462
-32%
22 832
-3%
29 377
+29%
29 117
-1%
28 923
-1%
Pre-Tax Income
Interest Income Expense
(3 179)
(3 179)
(5 974)
(3 179)
(2 911)
(4 625)
(6 237)
(7 747)
(6 485)
(6 534)
(4 715)
(4 338)
(4 053)
(5 525)
(5 743)
(6 748)
Non-Reccuring Items
(1 000)
0
(943)
(1 000)
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(68)
(68)
(152)
(68)
140
73
94
72
(55)
(14)
23
(2)
(58)
(477)
(940)
(1 356)
Pre-Tax Income
11 384
N/A
11 384
0%
23 437
+106%
11 379
-51%
12 496
+10%
18 280
+46%
22 945
+26%
28 854
+26%
32 776
+14%
33 356
+2%
29 607
-11%
19 122
-35%
18 721
-2%
23 375
+25%
22 434
-4%
20 819
-7%
Net Income
Tax Provision
(2)
(2)
(1)
(1)
(0)
(0)
(2)
(10)
(17)
(18)
(10)
(4)
(6)
(7)
(6)
(8)
Income from Continuing Operations
11 382
11 382
23 436
11 378
12 496
18 280
22 943
28 844
32 759
33 338
29 597
19 118
18 715
23 368
22 428
20 811
Income to Minority Interest
(6 823)
0
(14 041)
(6 823)
(7 487)
(10 954)
(13 818)
(17 341)
(19 667)
(20 017)
(17 341)
(10 760)
(10 187)
(12 723)
(12 215)
(11 334)
Net Income (Common)
4 560
N/A
4 559
0%
9 395
+106%
4 555
-52%
5 009
+10%
7 325
+46%
9 125
+25%
11 503
+26%
13 092
+14%
13 321
+2%
12 256
-8%
8 358
-32%
8 528
+2%
10 645
+25%
10 213
-4%
9 476
-7%
EPS (Diluted)
92.18
N/A
92.17
0%
189.92
+106%
92.09
-52%
1.2
-99%
1.73
+44%
2.1
+21%
2.18
+4%
2.48
+14%
2.52
+2%
2.33
-8%
1.59
-32%
1.62
+2%
2.02
+25%
1.94
-4%
1.8
-7%

See Also

Discover More