S

Synergy Grid and Development Phils Inc
XPHS:SGP

Watchlist Manager
Synergy Grid and Development Phils Inc
XPHS:SGP
Watchlist
Price: 8.87 PHP -2.1%
Market Cap: 46.7B PHP
Have any thoughts about
Synergy Grid and Development Phils Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Synergy Grid and Development Phils Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
11 385
4
0
(2)
1 117
18 280
0
28 854
32 776
33 356
0
0
18 721
23 375
29 255
33 576
Depreciation & Amortization
4 497
0
9 077
0
4 711
7 051
9 400
11 710
9 415
9 519
147
263
728
11 069
11 472
11 974
Other Non-Cash Items
3 864
1
6 615
3
(953)
4 609
6 130
7 577
6 328
5 938
198
(89)
113
6 051
6 017
6 714
Cash Taxes Paid
0
0
0
0
0
0
2
10
17
18
(6)
21
(10)
7
6
12
Cash Interest Paid
3 403
0
6 080
0
3 672
6 214
6 531
8 891
5 275
5 356
35
(142)
324
5 081
5 084
5 864
Change in Working Capital
(8 375)
(4)
4 940
(2)
(7 832)
(22 231)
(12 912)
(22 477)
(20 370)
(17 929)
7 115
23 891
24 499
(1 604)
919
(1 704)
Cash from Operating Activities
11 370
N/A
(0)
N/A
44 069
N/A
(0)
N/A
(7 454)
-47 571 094%
7 708
N/A
25 563
+232%
25 664
+0%
28 150
+10%
30 884
+10%
8 372
-73%
14 493
+73%
15 364
+6%
38 891
+153%
40 841
+5%
37 803
-7%
Investing Cash Flow
Capital Expenditures
(9 235)
0
(41 611)
0
(9 478)
(19 321)
(35 987)
(42 607)
(44 041)
(47 355)
(8 053)
(14 836)
(12 038)
(54 664)
(53 705)
(53 427)
Other Items
0
0
0
0
0
0
0
1
1
1
(1)
(1)
(1)
0
0
0
Cash from Investing Activities
(9 235)
N/A
0
N/A
(41 611)
N/A
0
N/A
(9 478)
N/A
(19 321)
-104%
(35 987)
-86%
(42 607)
-18%
(44 040)
-3%
(47 355)
-8%
(8 054)
+83%
(14 837)
-84%
(12 039)
+19%
(54 664)
-354%
(53 705)
+2%
(53 427)
+1%
Financing Cash Flow
Net Issuance of Debt
3 702
0
7 399
0
5 469
11 870
15 245
21 671
18 090
16 311
7 678
10 342
9 052
26 201
20 389
18 446
Cash Paid for Dividends
(4 160)
0
(11 940)
0
(4 200)
(6 585)
(10 462)
(13 200)
(11 802)
(12 407)
284
1 094
3 170
(5 364)
(4 036)
(4 565)
Other
835
0
250
1 085
43
(277)
11 886
11 886
12 093
12 413
0
0
0
0
0
0
Cash from Financing Activities
377
N/A
0
N/A
(4 290)
N/A
627
N/A
1 312
+109%
5 009
+282%
16 669
+233%
20 358
+22%
18 381
-10%
16 317
-11%
7 963
-51%
11 436
+44%
12 221
+7%
20 836
+70%
16 353
-22%
13 881
-15%
Change in Cash
Effect of Foreign Exchange Rates
(181)
(0)
(102)
(0)
418
249
248
253
25
20
(8)
(15)
(21)
(1)
2
3
Net Change in Cash
2 331
N/A
(0)
N/A
(1 934)
-1 971 590%
250
N/A
(15 203)
N/A
(6 355)
+58%
6 493
N/A
3 669
-43%
2 515
-31%
(134)
N/A
8 274
N/A
11 077
+34%
15 526
+40%
5 063
-67%
3 491
-31%
(1 741)
N/A
Free Cash Flow
Free Cash Flow
2 135
N/A
(0)
N/A
2 459
N/A
(0)
N/A
(16 933)
-108 058 218%
(11 613)
+31%
(10 424)
+10%
(16 943)
-63%
(15 891)
+6%
(16 471)
-4%
319
N/A
(343)
N/A
3 326
N/A
(15 772)
N/A
(12 864)
+18%
(15 625)
-21%

See Also

Discover More