P

Philippine Seven Corp
XPHS:SEVN

Watchlist Manager
Philippine Seven Corp
XPHS:SEVN
Watchlist
Price: 73 PHP 1.18%
Market Cap: 110.4B PHP
Have any thoughts about
Philippine Seven Corp?
Write Note

Income Statement

Earnings Waterfall
Philippine Seven Corp

Revenue
77B PHP
Cost of Revenue
-56.1B PHP
Gross Profit
20.9B PHP
Operating Expenses
-15.6B PHP
Operating Income
5.3B PHP
Other Expenses
-1.6B PHP
Net Income
3.7B PHP

Income Statement
Philippine Seven Corp

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
45 108
N/A
42 175
-7%
38 890
-8%
36 490
-6%
37 599
+3%
38 482
+2%
40 054
+4%
42 112
+5%
47 074
+12%
51 778
+10%
56 691
+9%
60 915
+7%
64 073
+5%
67 216
+5%
70 649
+5%
73 747
+4%
76 958
+4%
Gross Profit
Cost of Revenue
(32 806)
(31 004)
(28 783)
(27 199)
(27 936)
(28 599)
(29 695)
(31 231)
(34 537)
(37 635)
(41 146)
(44 087)
(46 368)
(48 798)
(51 125)
(53 731)
(56 072)
Gross Profit
12 302
N/A
11 171
-9%
10 107
-10%
9 291
-8%
9 663
+4%
9 883
+2%
10 359
+5%
10 881
+5%
12 538
+15%
14 143
+13%
15 545
+10%
16 828
+8%
17 704
+5%
18 418
+4%
19 524
+6%
20 016
+3%
20 886
+4%
Operating Income
Operating Expenses
(10 575)
(9 973)
(9 662)
(9 402)
(9 228)
(9 451)
(9 910)
(9 838)
(10 461)
(11 271)
(12 031)
(12 893)
(13 415)
(13 815)
(14 491)
(14 906)
(15 623)
Selling, General & Administrative
(11 595)
(10 412)
(9 928)
(9 509)
(9 648)
(9 992)
(10 510)
(10 689)
(11 490)
(12 472)
(13 643)
(14 703)
(15 524)
(16 197)
(17 056)
(17 619)
(18 428)
Depreciation & Amortization
(5 165)
(5 316)
(4 285)
(4 344)
(4 375)
(4 315)
(4 085)
(3 998)
(3 927)
(3 919)
(4 036)
(4 070)
(4 119)
(4 132)
(4 052)
(4 064)
(4 164)
Other Operating Expenses
6 185
5 754
4 551
4 450
4 796
4 855
4 684
4 849
4 955
5 120
5 648
5 880
6 229
6 514
6 618
6 778
6 970
Operating Income
1 727
N/A
1 198
-31%
445
-63%
(111)
N/A
435
N/A
431
-1%
448
+4%
1 044
+133%
2 077
+99%
2 872
+38%
3 514
+22%
3 935
+12%
4 290
+9%
4 603
+7%
5 033
+9%
5 110
+2%
5 263
+3%
Pre-Tax Income
Interest Income Expense
(878)
(931)
(991)
(977)
(942)
(901)
(868)
(834)
(791)
(777)
(718)
(682)
(631)
(536)
(375)
(306)
(298)
Total Other Income
(22)
(20)
(19)
(18)
(18)
(18)
(14)
4
(14)
(14)
(14)
(33)
(16)
(17)
(25)
(25)
(26)
Pre-Tax Income
827
N/A
248
-70%
(565)
N/A
(1 106)
-96%
(525)
+53%
(488)
+7%
(434)
+11%
213
N/A
1 272
+496%
2 081
+64%
2 781
+34%
3 219
+16%
3 642
+13%
4 050
+11%
4 634
+14%
4 778
+3%
4 938
+3%
Net Income
Tax Provision
(257)
(84)
146
283
92
70
(27)
(176)
(440)
(643)
(724)
(834)
(928)
(1 041)
(1 150)
(1 183)
(1 239)
Income from Continuing Operations
570
163
(420)
(823)
(433)
(418)
(461)
38
832
1 439
2 057
2 385
2 714
3 008
3 483
3 595
3 700
Net Income (Common)
570
N/A
163
-71%
(420)
N/A
(823)
-96%
(433)
+47%
(418)
+3%
(461)
-10%
38
N/A
832
+2 102%
1 439
+73%
2 057
+43%
2 385
+16%
2 714
+14%
3 008
+11%
3 483
+16%
3 595
+3%
3 700
+3%
EPS (Diluted)
0.76
N/A
0.22
-71%
-0.55
N/A
-1.09
-98%
-0.57
+48%
-0.55
+4%
-0.3
+45%
0.05
N/A
1.1
+2 100%
1.9
+73%
1.36
-28%
3.15
+132%
3.59
+14%
3.98
+11%
2.3
-42%
2.37
+3%
2.44
+3%

See Also

Discover More