S

Security Bank Corp
XPHS:SECB

Watchlist Manager
Security Bank Corp
XPHS:SECB
Watchlist
Price: 84.5 PHP 0.6% Market Closed
Market Cap: 63.7B PHP
Have any thoughts about
Security Bank Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

40.7B
+7%
Net Interest Income
Growth Rates:
1 Year
+33%
3 Years
+43%
5 Years
+80%
7 Years
+129%
10 Years
+298%
12.2B
-1%
Non Interest Income
Growth Rates:
1 Year
+12%
3 Years
-26%
5 Years
+96%
7 Years
+152%
10 Years
+105%
9.6B
+3%
Net Income
Growth Rates:
1 Year
+4%
3 Years
+97%
5 Years
+4%
7 Years
+8%
10 Years
+39%

Income Statement
Security Bank Corp

Rotate your device to view
Income Statement
Currency: PHP
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Net Interest Income
10 214
10 657
11 161
11 278
11 166
11 750
12 399
13 002
14 001
14 888
15 893
16 838
17 780
18 693
19 386
19 968
20 112
20 332
20 820
21 515
22 637
24 399
26 844
29 210
30 840
31 371
30 650
29 214
28 383
27 748
27 456
27 775
28 330
28 971
29 246
29 733
30 547
31 971
34 734
38 008
40 651
Interest Income
14 074
14 624
15 394
15 946
16 273
17 296
18 349
19 252
20 430
21 484
22 825
24 286
25 932
27 598
28 795
29 764
30 611
31 795
33 962
36 775
39 606
42 293
44 204
45 305
45 109
43 004
40 353
37 213
34 952
33 785
32 903
32 577
32 878
34 272
0
0
0
0
49 095
27 254
42 215
Interest Expense
3 859
3 966
4 233
4 670
5 109
5 548
5 950
6 250
6 430
6 596
6 932
7 448
8 152
8 906
9 409
9 796
10 499
11 462
13 142
15 260
16 967
17 894
17 360
16 096
14 271
11 634
9 703
7 999
6 570
6 038
5 447
4 804
4 549
5 302
7 509
10 127
12 630
14 333
14 361
13 863
14 191
Non Interest Income
5 955
5 953
5 783
8 488
7 544
5 975
5 910
5 656
5 623
5 520
4 938
4 553
4 851
4 749
5 699
5 502
5 231
5 714
4 779
5 458
6 230
6 757
7 105
10 438
13 602
18 654
19 918
18 739
16 479
11 923
9 354
9 596
9 492
9 896
10 415
10 523
10 867
10 737
10 318
12 334
12 207
Revenue
16 169
N/A
16 610
+3%
16 944
+2%
19 766
+17%
18 710
-5%
17 725
-5%
18 309
+3%
18 658
+2%
19 624
+5%
20 408
+4%
20 831
+2%
21 391
+3%
22 631
+6%
23 442
+4%
25 085
+7%
25 470
+2%
25 343
0%
26 046
+3%
25 599
-2%
26 973
+5%
28 867
+7%
31 156
+8%
33 949
+9%
39 648
+17%
44 442
+12%
50 025
+13%
50 568
+1%
47 953
-5%
44 862
-6%
39 671
-12%
36 810
-7%
37 371
+2%
37 823
+1%
38 866
+3%
39 661
+2%
40 256
+1%
41 414
+3%
42 708
+3%
45 051
+5%
50 342
+12%
52 857
+5%
Pre-Tax Income
Loan Loss Provision
(782)
(842)
(790)
(845)
(482)
(605)
(628)
(652)
(644)
(692)
(938)
(874)
(771)
(681)
(656)
(507)
(504)
(476)
(714)
(1 009)
(1 263)
(2 237)
(4 174)
(9 566)
(14 519)
(23 484)
(26 383)
(21 099)
(17 840)
(9 413)
(5 281)
(4 958)
(3 248)
(2 816)
(2 634)
(3 170)
(3 826)
(3 641)
(4 666)
(5 577)
(6 379)
Non Interest Expense
(7 848)
(7 759)
(8 064)
(8 959)
(9 113)
(9 361)
(9 379)
(10 086)
(10 488)
(10 930)
(10 463)
(11 205)
(11 669)
(12 147)
(12 477)
(13 168)
(13 414)
(13 694)
(13 798)
(14 662)
(15 525)
(16 657)
(17 359)
(18 521)
(19 346)
(19 915)
(19 931)
(21 617)
(21 854)
(22 119)
(21 268)
(21 741)
(21 790)
(22 213)
(23 142)
(23 864)
(25 189)
(26 754)
(28 326)
(32 396)
(33 641)
Pre-Tax Income
7 538
N/A
8 009
+6%
8 089
+1%
9 961
+23%
9 114
-9%
7 759
-15%
8 302
+7%
7 921
-5%
8 493
+7%
8 786
+3%
9 431
+7%
9 311
-1%
10 190
+9%
10 613
+4%
11 951
+13%
11 795
-1%
11 425
-3%
11 876
+4%
11 086
-7%
11 302
+2%
12 079
+7%
12 261
+2%
12 415
+1%
11 560
-7%
10 576
-9%
6 626
-37%
4 253
-36%
5 237
+23%
5 167
-1%
8 137
+57%
10 262
+26%
10 671
+4%
12 784
+20%
13 838
+8%
13 885
+0%
13 222
-5%
12 400
-6%
12 313
-1%
12 059
-2%
12 368
+3%
12 837
+4%
Net Income
Tax Provision
(544)
(671)
(869)
(820)
(874)
(930)
(915)
(910)
(935)
(880)
(877)
(949)
(1 244)
(1 295)
(1 686)
(1 997)
(2 110)
(2 455)
(2 476)
(2 657)
(2 811)
(2 496)
(2 313)
(951)
237
2 445
3 179
951
(278)
(2 535)
(3 345)
(2 673)
(2 740)
(3 199)
(3 330)
(3 031)
(3 174)
(2 747)
(2 953)
(2 994)
(3 202)
Income from Continuing Operations
6 995
7 338
7 220
9 142
8 241
6 829
7 387
7 011
7 558
7 907
8 554
8 362
8 946
9 318
10 265
9 798
9 315
9 421
8 610
8 646
9 269
9 766
10 102
10 609
10 813
9 071
7 432
6 188
4 889
5 603
6 917
7 998
10 045
10 639
10 556
10 191
9 225
9 566
9 105
9 375
9 635
Income to Minority Interest
(54)
(65)
(57)
(59)
(56)
(58)
(3)
11
21
41
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
(1)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
6 942
N/A
7 275
+5%
7 164
-2%
9 097
+27%
8 206
-10%
6 790
-17%
7 697
+13%
7 342
-5%
7 891
+7%
8 261
+5%
8 551
+4%
8 359
-2%
8 943
+7%
9 316
+4%
10 261
+10%
9 793
-5%
9 310
-5%
9 415
+1%
8 604
-9%
8 639
+0%
9 262
+7%
9 760
+5%
10 097
+3%
10 605
+5%
10 808
+2%
9 067
-16%
7 428
-18%
6 183
-17%
4 885
-21%
5 598
+15%
6 913
+23%
7 994
+16%
10 037
+26%
10 631
+6%
10 551
-1%
10 187
-3%
9 221
-9%
9 561
+4%
9 101
-5%
9 366
+3%
9 626
+3%
EPS (Diluted)
11.39
N/A
12.07
+6%
11.88
-2%
15.07
+27%
13.6
-10%
11.26
-17%
12.76
+13%
12.17
-5%
10.99
-10%
11.53
+5%
11.95
+4%
11.08
-7%
11.86
+7%
12.35
+4%
13.62
+10%
12.99
-5%
12.35
-5%
12.49
+1%
11.42
-9%
11.46
+0%
12.29
+7%
12.95
+5%
13.4
+3%
14.07
+5%
14.34
+2%
12.03
-16%
9.86
-18%
8.2
-17%
6.48
-21%
7.43
+15%
9.17
+23%
10.62
+16%
13.32
+25%
14.11
+6%
14
-1%
13.52
-3%
12.24
-9%
12.69
+4%
12.08
-5%
12.43
+3%
12.78
+3%

See Also

Summary
SECB intrinsic value, competitors valuation, and company profile.
DCF Valuation
SECB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SECB stock valuation using valuation multiples.
Wall Street Estimates
SECB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SECB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.