S

Security Bank Corp
XPHS:SECB

Watchlist Manager
Security Bank Corp
XPHS:SECB
Watchlist
Price: 84.5 PHP 0.6% Market Closed
Market Cap: 63.7B PHP
Have any thoughts about
Security Bank Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Security Bank Corp

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
7 540
8 010
8 089
9 962
9 155
7 800
8 302
7 962
8 493
8 786
9 431
9 311
10 190
10 613
11 951
11 794
11 424
11 875
11 086
11 315
12 079
12 261
12 415
11 547
10 575
6 625
4 253
5 236
5 167
8 137
10 262
10 671
12 784
13 838
0
0
0
0
12 059
15 432
19 424
Depreciation & Amortization
506
530
580
598
623
649
655
677
705
710
710
769
842
925
1 070
1 157
1 218
1 282
1 330
1 549
1 785
2 018
2 082
2 163
2 185
2 196
2 261
2 381
2 429
2 493
2 468
2 532
2 544
2 593
2 666
2 717
2 785
2 739
2 825
2 949
3 080
Other Non-Cash Items
1 410
(386)
49
486
(248)
225
(1 181)
(1 106)
(633)
(1 105)
(546)
(1 059)
(954)
(1 341)
422
(643)
(841)
800
(1 374)
(839)
(796)
(1 196)
(204)
2 194
(9 495)
(8 007)
1 954
(1 624)
9 953
8 310
(1 707)
818
(910)
(2 134)
(110)
(2 420)
801
1 508
931
1 393
(42)
Cash Taxes Paid
860
1 037
1 120
1 135
1 032
1 065
1 021
1 032
1 069
1 019
1 012
1 120
1 209
1 447
1 702
2 327
2 266
2 402
2 715
2 170
2 510
2 517
2 538
2 771
2 691
2 678
2 471
1 976
2 011
1 638
1 288
1 838
1 834
2 194
2 439
2 512
2 669
3 012
3 474
3 561
4 065
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 251
9 837
15 174
17 875
16 209
9 213
4 636
11 518
9 889
13 397
13 826
5 354
4 493
4 432
4 779
6 262
8 618
11 230
12 513
14 027
13 592
13 605
Change in Working Capital
(930)
2 619
3 697
(2 960)
(657)
11 644
3 197
(7 288)
(16 706)
(30 656)
1 779
34 818
(1 958)
31 460
(24 026)
(34 890)
10 816
(9 085)
20 803
(9 649)
(40 330)
(31 277)
(36 513)
(36 709)
23 695
(50 220)
79 914
193 563
166 642
217 345
73 369
(27 878)
(18 857)
2 299
18 890
(43 795)
(44 840)
(41 335)
(26 377)
66 417
54 508
Cash from Operating Activities
8 524
N/A
10 773
+26%
12 415
+15%
8 088
-35%
8 874
+10%
20 318
+129%
10 974
-46%
245
-98%
(8 141)
N/A
(22 264)
-173%
11 374
N/A
43 839
+285%
8 119
-81%
41 656
+413%
(10 582)
N/A
(22 581)
-113%
22 620
N/A
4 874
-78%
31 844
+553%
2 374
-93%
(27 264)
N/A
(18 195)
+33%
(22 219)
-22%
(20 804)
+6%
26 960
N/A
(49 405)
N/A
88 382
N/A
199 558
+126%
184 193
-8%
236 286
+28%
84 392
-64%
(13 858)
N/A
(4 439)
+68%
16 596
N/A
35 330
+113%
(30 276)
N/A
(28 854)
+5%
(24 776)
+14%
(10 562)
+57%
83 128
N/A
70 382
-15%
Investing Cash Flow
Capital Expenditures
(1 483)
(1 613)
(1 354)
(1 278)
(1 278)
(1 092)
(1 051)
(1 363)
(1 634)
(1 983)
(2 082)
(1 972)
(1 767)
(1 519)
(1 828)
(1 898)
(2 068)
(2 043)
(1 787)
(1 633)
(1 436)
(1 543)
(1 707)
(1 680)
(1 626)
(1 781)
(1 893)
(1 889)
(2 273)
(2 122)
(2 764)
(2 928)
(2 805)
(3 050)
(2 383)
(2 848)
(3 629)
(3 566)
(4 398)
(4 559)
(4 566)
Other Items
(53 407)
(39 445)
(19 642)
3 298
(45 036)
(99 807)
(78 990)
(76 855)
(58 139)
(53 901)
(57 250)
(66 697)
(52 819)
(48 402)
19 033
40 497
44 882
67 163
(5 521)
(2 828)
(4 407)
(34 082)
13 228
56 186
104 115
159 462
(15 805)
(98 078)
(123 349)
(150 450)
(10 061)
(8 958)
(47 071)
(83 902)
(82 524)
(41 533)
(48 477)
(22 490)
(31 174)
(36 537)
(37 907)
Cash from Investing Activities
(54 890)
N/A
(41 059)
+25%
(20 996)
+49%
2 021
N/A
(46 315)
N/A
(100 898)
-118%
(80 041)
+21%
(78 218)
+2%
(59 772)
+24%
(55 885)
+7%
(59 331)
-6%
(68 667)
-16%
(54 585)
+21%
(49 919)
+9%
17 205
N/A
38 597
+124%
42 814
+11%
65 120
+52%
(7 308)
N/A
(4 460)
+39%
(5 843)
-31%
(35 625)
-510%
11 521
N/A
54 505
+373%
102 489
+88%
157 681
+54%
(17 698)
N/A
(99 966)
-465%
(125 622)
-26%
(152 572)
-21%
(12 825)
+92%
(11 886)
+7%
(49 876)
-320%
(86 952)
-74%
(84 907)
+2%
(44 381)
+48%
(52 106)
-17%
(26 056)
+50%
(35 571)
-37%
(41 096)
-16%
(42 473)
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
60
60
0
0
0
0
0
36 819
36 819
36 861
0
0
42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
47 211
35 491
(580)
(15 936)
6 795
63 390
83 667
67 268
83 089
127 746
60 775
67 877
60 165
(23 245)
(20 364)
(25 482)
(55 606)
(56 049)
(13 410)
13 003
34 713
48 357
12 647
(21 224)
(91 393)
(99 382)
(69 314)
(65 278)
(35 010)
(30 172)
(36 886)
(24 894)
4 052
30 627
53 638
79 472
67 689
26 831
12 667
(36 059)
(10 377)
Cash Paid for Dividends
(993)
(1 103)
(1 205)
0
(1 313)
(1 204)
(1 228)
0
(1 379)
(1 380)
(1 505)
(1 507)
(1 890)
(1 893)
(2 271)
(2 272)
(2 267)
(2 266)
(2 268)
(2 267)
(2 267)
(2 267)
(2 267)
0
(2 267)
(2 268)
(2 263)
0
(2 263)
(2 263)
(2 263)
(2 265)
(2 264)
(2 263)
(2 267)
(2 267)
(2 267)
(2 274)
(2 273)
(2 273)
(2 272)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 000)
(5 000)
(10 000)
(10 000)
(2 947)
(5 000)
0
0
(2 053)
0
0
0
0
0
0
0
0
(8 600)
(8 600)
(14 381)
0
(5 781)
Cash from Financing Activities
46 219
N/A
34 448
-25%
(1 725)
N/A
(17 081)
-890%
5 541
N/A
62 185
+1 022%
82 438
+33%
66 039
-20%
118 528
+79%
163 184
+38%
96 131
-41%
103 231
+7%
58 317
-44%
(25 096)
N/A
(22 635)
+10%
(27 754)
-23%
(57 873)
-109%
(58 315)
-1%
(15 678)
+73%
5 736
N/A
27 445
+378%
36 090
+31%
381
-99%
(26 435)
N/A
(98 658)
-273%
(101 649)
-3%
(71 577)
+30%
(69 594)
+3%
(37 273)
+46%
(32 434)
+13%
(39 149)
-21%
(27 159)
+31%
1 787
N/A
28 364
+1 487%
51 372
+81%
77 205
+50%
56 822
-26%
15 957
-72%
(3 987)
N/A
(52 713)
-1 222%
(18 429)
+65%
Change in Cash
Effect of Foreign Exchange Rates
(25)
103
27
14
344
800
929
515
550
549
922
1 296
1 061
618
1 968
585
(802)
(2 416)
(1 160)
770
7 469
6 358
844
(387)
(6 439)
(5 573)
13 941
13 323
15 031
17 703
273
291
1 576
1 253
(3 013)
(1 064)
(5 252)
(5 670)
187
(1 583)
(1 418)
Net Change in Cash
(172)
N/A
4 265
N/A
(10 279)
N/A
(6 958)
+32%
(31 556)
-354%
(17 595)
+44%
14 300
N/A
(11 419)
N/A
51 165
N/A
85 584
+67%
49 096
-43%
79 699
+62%
12 912
-84%
(32 741)
N/A
(14 044)
+57%
(11 153)
+21%
6 759
N/A
9 263
+37%
7 698
-17%
4 420
-43%
1 807
-59%
(11 372)
N/A
(9 473)
+17%
6 879
N/A
24 352
+254%
1 054
-96%
13 048
+1 138%
43 321
+232%
36 329
-16%
68 983
+90%
32 691
-53%
(52 612)
N/A
(50 952)
+3%
(40 739)
+20%
(1 218)
+97%
1 483
N/A
(29 391)
N/A
(40 544)
-38%
(49 933)
-23%
(12 265)
+75%
8 063
N/A

See Also

Discover More