RFM Corp
XPHS:RFM
Intrinsic Value
The intrinsic value of one RFM stock under the Base Case scenario is 4.6 PHP. Compared to the current market price of 4.3 PHP, RFM Corp is Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
RFM Corp
Fundamental Analysis

Revenue & Expenses Breakdown
RFM Corp
Balance Sheet Decomposition
RFM Corp
Current Assets | 10B |
Cash & Short-Term Investments | 3.9B |
Receivables | 2B |
Other Current Assets | 4.1B |
Non-Current Assets | 13.5B |
Long-Term Investments | 885m |
PP&E | 10B |
Intangibles | 2.3B |
Other Non-Current Assets | 329m |
Free Cash Flow Analysis
RFM Corp
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
RFM Corp
Revenue
|
21.1B
PHP
|
Cost of Revenue
|
-13.7B
PHP
|
Gross Profit
|
7.5B
PHP
|
Operating Expenses
|
-5.7B
PHP
|
Operating Income
|
1.7B
PHP
|
Other Expenses
|
-321.2m
PHP
|
Net Income
|
1.4B
PHP
|
RFM Profitability Score
Profitability Due Diligence
RFM Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
RFM Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
RFM Solvency Score
Solvency Due Diligence
RFM Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
RFM Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RFM Price Targets Summary
RFM Corp
Dividends
Current shareholder yield for RFM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RFM stock under the Base Case scenario is 4.6 PHP.
Compared to the current market price of 4.3 PHP, RFM Corp is Undervalued by 6%.