Watchlist Manager

Watchlist

Price: 25.05 PHP -4.75%

Market Cap: 60.6B PHP

Have any thoughts about
Rizal Commercial Banking Corp?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: PHP

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		13 311	14 111	14 726	14 955	14 967	14 735	14 832	15 194	15 577	16 175	16 187	15 970	15 707	15 643	16 269	16 993	18 021	18 689	19 070	19 723	20 489	21 119	21 602	22 190	22 368	23 392	24 545	25 651	26 281	26 446	27 070	27 786	28 831	30 417	31 234	31 622	16 053	16 979	33 629	35 922	38 027
Interest Income		18 824	19 328	19 848	20 086	20 200	20 094	20 317	20 855	21 520	22 407	22 838	23 031	23 137	23 116	23 696	24 287	25 118	26 139	27 281	28 827	30 933	33 269	35 545	37 045	37 578	38 019	37 909	37 805	36 952	35 872	35 559	36 054	37 111	38 952	40 198	42 219	0	17 298	66 289	54 461	73 760
Interest Expense		5 513	5 217	5 122	5 131	5 233	5 359	5 485	5 661	5 943	6 232	6 651	7 061	7 430	7 473	7 427	7 294	7 097	7 450	8 211	9 104	10 444	12 150	13 943	14 855	15 210	14 627	13 364	12 154	10 671	9 426	8 489	8 268	8 280	8 535	8 964	10 597	11 730	16 364	32 660	34 584	35 733
Non Interest Income		10 089	9 316	7 895	6 998	7 102	8 001	8 690	8 441	6 655	6 132	6 797	6 979	7 114	6 680	6 812	6 843	7 100	7 311	6 557	6 555	6 006	7 192	9 056	12 626	13 490	14 314	15 554	12 007	11 726	10 092	7 272	7 750	7 563	7 772	9 639	12 969	7 946	6 072	16 383	18 428	18 794
Revenue		23 400 N/A	23 427 +0%	22 621 -3%	21 953 -3%	22 069 +1%	22 736 +3%	23 522 +3%	23 635 +0%	22 232 -6%	22 307 +0%	22 984 +3%	22 949 0%	22 821 -1%	22 323 -2%	23 081 +3%	23 836 +3%	25 121 +5%	26 000 +3%	25 627 -1%	26 278 +3%	26 495 +1%	28 311 +7%	30 658 +8%	34 816 +14%	35 858 +3%	37 706 +5%	40 099 +6%	37 658 -6%	38 007 +1%	36 538 -4%	34 342 -6%	35 536 +3%	36 394 +2%	38 189 +5%	40 873 +7%	44 591 +9%	23 999 -46%	23 051 -4%	50 012 +117%	54 350 +9%	56 821 +5%
Pre-Tax Income
Loan Loss Provision		(2 054)	(1 878)	(2 153)	(2 134)	(2 509)	(2 890)	(2 734)	(2 520)	(2 350)	(1 812)	(1 953)	(1 996)	(1 770)	(1 639)	(1 712)	(2 053)	(2 155)	(2 279)	(1 906)	(1 899)	(1 899)	(2 576)	(3 846)	(5 802)	(7 397)	(7 865)	(9 917)	(9 407)	(9 375)	(8 710)	(6 504)	(6 085)	(6 048)	(6 664)	(5 585)	(5 730)	(3 704)	(3 461)	(6 888)	(7 064)	(7 039)
Non Interest Expense		(14 753)	(14 420)	(14 555)	(14 682)	(14 236)	(14 679)	(14 883)	(15 250)	(15 061)	(15 591)	(16 267)	(17 104)	(17 355)	(17 638)	(17 734)	(17 289)	(17 815)	(18 415)	(18 824)	(19 484)	(19 403)	(20 155)	(20 563)	(21 339)	(21 798)	(22 123)	(22 437)	(22 065)	(22 139)	(22 485)	(22 368)	(22 766)	(22 535)	(22 934)	(23 968)	(25 032)	(14 076)	(14 791)	(29 609)	(35 275)	(35 923)
Pre-Tax Income		6 593 N/A	7 129 +8%	5 913 -17%	5 137 -13%	5 324 +4%	5 167 -3%	5 905 +14%	5 865 -1%	4 821 -18%	4 904 +2%	4 764 -3%	3 849 -19%	3 696 -4%	3 046 -18%	3 635 +19%	4 494 +24%	5 151 +15%	5 306 +3%	4 897 -8%	4 895 0%	5 193 +6%	5 580 +7%	6 249 +12%	7 675 +23%	6 663 -13%	7 718 +16%	7 745 +0%	6 186 -20%	6 493 +5%	5 343 -18%	5 470 +2%	6 685 +22%	7 811 +17%	8 591 +10%	11 320 +32%	13 829 +22%	6 219 -55%	4 799 -23%	13 515 +182%	12 011 -11%	13 859 +15%
Net Income
Tax Provision		(1 259)	(1 038)	(1 130)	(756)	(914)	(930)	(840)	(831)	307	424	447	1 146	174	23	(28)	(722)	(841)	(867)	(772)	(781)	(872)	(1 087)	(1 429)	(2 051)	(1 275)	(1 326)	(1 909)	(1 310)	(1 475)	(1 054)	(235)	(330)	(728)	(947)	(1 429)	(2 026)	287	595	(1 298)	(1 229)	(3 412)
Income from Continuing Operations		5 334	6 091	4 783	4 381	4 410	4 237	5 065	5 034	5 128	5 328	5 211	4 995	3 870	3 069	3 607	3 772	4 310	4 439	4 125	4 114	4 321	4 493	4 820	5 624	5 388	6 392	5 836	4 876	5 018	4 289	5 235	6 355	7 083	7 644	9 891	11 803	6 506	5 394	12 217	10 782	10 447
Income to Minority Interest		(13)	0	0	(3)	1	0	1	1	1	1	0	0	(2)	(2)	(3)	(4)	(2)	(4)	(3)	(2)	(1)	0	1	1	(1)	1	0	1	2	2	2	0	(1)	(1)	(1)	0	0	0	1	0	0
Net Income (Common)		4 903 N/A	5 660 +15%	4 359 -23%	3 962 -9%	3 969 +0%	3 797 -4%	4 624 +22%	4 593 -1%	4 910 +7%	5 110 +4%	4 992 -2%	4 776 -4%	3 868 -19%	3 068 -21%	3 605 +18%	3 769 +5%	4 308 +14%	4 435 +3%	4 122 -7%	4 112 0%	4 320 +5%	4 493 +4%	4 821 +7%	5 625 +17%	5 387 -4%	6 392 +19%	5 836 -9%	4 877 -16%	4 700 -4%	3 973 -15%	4 918 +24%	6 036 +23%	6 118 +1%	6 679 +9%	8 926 +34%	10 839 +21%	6 506 -40%	5 394 -17%	11 150 +107%	9 714 -13%	9 379 -3%
EPS (Diluted)		3.4 N/A	4.13 +21%	3.14 -24%	2.89 -8%	2.9 +0%	2.77 -4%	3.07 +11%	3.23 +5%	3.36 +4%	3.4 +1%	3.32 -2%	3.17 -5%	2.57 -19%	2.04 -21%	2.39 +17%	2.5 +5%	2.87 +15%	2.94 +2%	1.72 -41%	2.12 +23%	2.62 +24%	2.32 -11%	2.49 +7%	2.9 +16%	2.78 -4%	3.3 +19%	3.01 -9%	2.51 -17%	2.43 -3%	2.05 -16%	2.54 +24%	3.03 +19%	3.09 +2%	3.27 +6%	4.38 +34%	5.32 +21%	3.19 -40%	4.2 +32%	5.07 +21%	4.01 -21%	3.87 -3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 198,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.