P

Philex Mining Corp
XPHS:PX

Watchlist Manager
Philex Mining Corp
XPHS:PX
Watchlist
Price: 2.75 PHP -2.48% Market Closed
Market Cap: 15.9B PHP
Have any thoughts about
Philex Mining Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Philex Mining Corp

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(478)
(330)
0
1 925
2 247
2 488
0
3 153
3 305
2 718
0
0
1 010
1 153
1 263
1 506
Depreciation & Amortization
2 466
1 409
1 269
1 319
1 252
1 216
1 233
1 222
1 311
1 390
(166)
(326)
(512)
712
741
769
Other Non-Cash Items
866
1 535
(64)
(60)
(61)
212
361
362
460
352
(66)
(145)
(191)
(17)
55
165
Cash Taxes Paid
0
113
213
0
0
414
453
0
672
627
0
0
176
326
0
0
Cash Interest Paid
297
318
93
0
66
57
172
180
160
155
6
14
30
0
56
60
Change in Working Capital
(728)
1 167
(360)
(788)
(886)
(452)
(616)
93
(293)
(289)
102
(162)
(69)
(756)
(1 536)
(895)
Cash from Operating Activities
2 127
N/A
3 780
+78%
2 375
-37%
2 395
+1%
2 551
+6%
3 464
+36%
3 777
+9%
4 830
+28%
4 784
-1%
4 171
-13%
(518)
N/A
(1 530)
-196%
(1 806)
-18%
1 091
N/A
43
-96%
693
+1 500%
Investing Cash Flow
Capital Expenditures
(1 532)
(815)
(1 048)
(956)
(1 153)
(1 132)
(928)
(1 095)
(954)
(996)
158
(69)
(166)
(1 378)
(1 850)
(1 652)
Other Items
(766)
(1 747)
(251)
(250)
(248)
(398)
(372)
(404)
(598)
(633)
(80)
(56)
(50)
(856)
(1 098)
(1 680)
Cash from Investing Activities
(2 298)
N/A
(2 562)
-11%
(1 299)
+49%
(1 206)
+7%
(1 401)
-16%
(1 531)
-9%
(1 299)
+15%
(1 499)
-15%
(1 552)
-4%
(1 630)
-5%
78
N/A
(125)
N/A
(216)
-72%
(2 234)
-935%
(2 948)
-32%
(3 332)
-13%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
2 580
0
0
0
0
0
0
Net Issuance of Debt
268
(499)
(638)
(867)
(801)
(578)
(387)
(184)
(17)
(1)
0
1 383
1 328
1 272
1 948
6 352
Cash Paid for Dividends
0
0
(45)
0
0
(375)
(393)
0
0
(310)
(116)
(116)
131
(235)
(235)
(235)
Other
(118)
(76)
0
0
(48)
0
0
(35)
(15)
(24)
(6)
(14)
(30)
0
(56)
(60)
Cash from Financing Activities
212
N/A
(513)
N/A
(683)
-33%
(912)
-33%
(819)
+10%
(877)
-7%
(780)
+11%
(585)
+25%
(398)
+32%
2 245
N/A
(122)
N/A
1 253
N/A
(1 151)
N/A
1 037
N/A
1 711
+65%
6 111
+257%
Change in Cash
Effect of Foreign Exchange Rates
3
0
4
3
4
4
1
0
0
1
0
0
0
(5)
0
0
Net Change in Cash
43
N/A
705
+1 533%
396
-44%
281
-29%
335
+19%
1 061
+217%
1 699
+60%
2 747
+62%
2 834
+3%
4 787
+69%
(561)
N/A
(402)
+28%
(3 172)
-690%
(111)
+97%
(1 193)
-976%
3 472
N/A
Free Cash Flow
Free Cash Flow
595
N/A
2 965
+399%
1 326
-55%
1 439
+9%
1 398
-3%
2 332
+67%
2 850
+22%
3 735
+31%
3 830
+3%
3 175
-17%
(359)
N/A
(1 599)
-345%
(1 972)
-23%
(287)
+85%
(1 806)
-530%
(959)
+47%

See Also

Discover More