DigiPlus Interactive Corp
XPHS:PLUS
Intrinsic Value
The intrinsic value of one PLUS stock under the Base Case scenario is 41.78 PHP. Compared to the current market price of 35.9 PHP, DigiPlus Interactive Corp is Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DigiPlus Interactive Corp
Fundamental Analysis

Revenue & Expenses Breakdown
DigiPlus Interactive Corp
Balance Sheet Decomposition
DigiPlus Interactive Corp
Current Assets | 16.9B |
Cash & Short-Term Investments | 12.7B |
Receivables | 2.7B |
Other Current Assets | 1.5B |
Non-Current Assets | 22.5B |
Long-Term Investments | 13.8B |
PP&E | 5.5B |
Intangibles | 1.3B |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
DigiPlus Interactive Corp
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
DigiPlus Interactive Corp
Revenue
|
62.8B
PHP
|
Operating Expenses
|
-52.1B
PHP
|
Operating Income
|
10.7B
PHP
|
Other Expenses
|
29m
PHP
|
Net Income
|
10.7B
PHP
|
PLUS Profitability Score
Profitability Due Diligence
DigiPlus Interactive Corp's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
Score
DigiPlus Interactive Corp's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
PLUS Solvency Score
Solvency Due Diligence
DigiPlus Interactive Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
DigiPlus Interactive Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PLUS Price Targets Summary
DigiPlus Interactive Corp
According to Wall Street analysts, the average 1-year price target for PLUS is 53.9 PHP with a low forecast of 38.06 PHP and a high forecast of 71.4 PHP.
Dividends
Current shareholder yield for PLUS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PLUS stock under the Base Case scenario is 41.78 PHP.
Compared to the current market price of 35.9 PHP, DigiPlus Interactive Corp is Undervalued by 14%.