D

DigiPlus Interactive Corp
XPHS:PLUS

Watchlist Manager
DigiPlus Interactive Corp
XPHS:PLUS
Watchlist
Price: 35.65 PHP Market Closed
Market Cap: 157.1B PHP

Relative Value

The Relative Value of one PLUS stock under the Base Case scenario is hidden PHP. Compared to the current market price of 35.65 PHP, DigiPlus Interactive Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLUS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
27
Median 3Y
1.2
Median 5Y
0
Industry
1.4
Forward
2.1
vs History
1
vs Industry
41
Median 3Y
7.3
Median 5Y
0
Industry
18.9
Forward
12.6
vs History
1
vs Industry
33
Median 3Y
5.3
Median 5Y
0
Industry
9.4
vs History
12
vs Industry
32
Median 3Y
8.4
Median 5Y
0
Industry
17.9
vs History
1
vs Industry
12
Median 3Y
1.8
Median 5Y
0
Industry
2.1
vs History
1
vs Industry
36
Median 3Y
1
Median 5Y
0
Industry
1.9
Forward
2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.7
vs History
1
vs Industry
31
Median 3Y
5.9
Median 5Y
0
Industry
10.7
Forward
10.8
vs History
1
vs Industry
44
Median 3Y
6.3
Median 5Y
0
Industry
16.3
Forward
11.3
vs History
1
vs Industry
43
Median 3Y
4.9
Median 5Y
0
Industry
11.6
vs History
6
vs Industry
42
Median 3Y
6.2
Median 5Y
0
Industry
17.2
vs History
1
vs Industry
4
Median 3Y
1.5
Median 5Y
0
Industry
1.3

Multiples Across Competitors

PLUS Competitors Multiples
DigiPlus Interactive Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
DigiPlus Interactive Corp
XPHS:PLUS
157.1B PHP 2.5 14.6 12.7 13.6
IE
Flutter Entertainment PLC
LSE:FLTR
28.8B GBP 2 653.1 16.2 36.7
US
Las Vegas Sands Corp
NYSE:LVS
23.9B USD 2.2 17.3 8.1 12.6
AU
Aristocrat Leisure Ltd
ASX:ALL
38.5B AUD 5.8 29.5 20.5 20.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
131.9B HKD 3 15.1 12.6 12.6
MO
Sands China Ltd
HKEX:1928
126.1B HKD 2.3 15.5 9.7 15
US
DraftKings Inc
NASDAQ:DKNG
15.6B USD 3.3 -30.3 -50 -26.7
SE
Evolution AB (publ)
STO:EVO
151B SEK 6.3 11.2 8.5 9.3
ZA
Sun International Ltd
JSE:SUI
10.1B Zac 0 0 0 0
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
8.9B Zac 0 0 0 0
US
Scientific Games Corp
F:TJW
7.8B EUR 2.5 23.7 10.9 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
D
DigiPlus Interactive Corp
XPHS:PLUS
Average EV/EBITDA: 12.4
12.7
60%
0.2
IE
Flutter Entertainment PLC
LSE:FLTR
16.2
38%
0.4
US
Las Vegas Sands Corp
NYSE:LVS
8.1
12%
0.7
AU
Aristocrat Leisure Ltd
ASX:ALL
20.5
17%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.6
24%
0.5
MO
Sands China Ltd
HKEX:1928
9.7
14%
0.7
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -50 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.5
9%
0.9
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available
-2%
N/A
US
S
Scientific Games Corp
F:TJW
10.9
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
D
DigiPlus Interactive Corp
XPHS:PLUS
Average EV/EBIT: 17.1
13.6
64%
0.2
IE
Flutter Entertainment PLC
LSE:FLTR
36.7
49%
0.7
US
Las Vegas Sands Corp
NYSE:LVS
12.6
14%
0.9
AU
Aristocrat Leisure Ltd
ASX:ALL
20.5
11%
1.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.6
12%
1.1
MO
Sands China Ltd
HKEX:1928
15
15%
1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -26.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.3
8%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available
-2%
N/A
US
S
Scientific Games Corp
F:TJW
16.1
18%
0.9