S

Shakey's Pizza Asia Ventures Inc
XPHS:PIZZA

Watchlist Manager
Shakey's Pizza Asia Ventures Inc
XPHS:PIZZA
Watchlist
Price: 8 PHP -0.25% Market Closed
Market Cap: 13.5B PHP
Have any thoughts about
Shakey's Pizza Asia Ventures Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Shakey's Pizza Asia Ventures Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
867
2
(369)
(476)
(110)
1
231
294
545
853
1 098
1 219
1 342
1 391
1 244
1 194
1 110
1 074
Depreciation & Amortization
807
493
497
489
456
467
500
510
529
555
637
659
704
705
758
766
793
867
Other Non-Cash Items
472
445
390
412
405
348
302
270
286
330
360
396
383
375
394
386
409
438
Cash Taxes Paid
355
259
176
0
111
56
64
0
59
65
73
75
181
223
202
200
250
269
Cash Interest Paid
361
260
222
242
169
204
195
182
188
204
222
240
246
250
238
239
272
289
Change in Working Capital
(412)
(1)
(191)
36
(86)
(10)
(67)
(172)
(152)
(266)
(476)
(904)
(1 286)
(1 771)
(1 215)
(882)
(576)
(51)
Cash from Operating Activities
1 749
N/A
955
-45%
328
-66%
461
+41%
665
+44%
805
+21%
966
+20%
901
-7%
1 208
+34%
1 472
+22%
1 618
+10%
1 370
-15%
1 143
-17%
700
-39%
1 181
+69%
1 464
+24%
1 736
+19%
2 329
+34%
Investing Cash Flow
Capital Expenditures
(753)
(284)
(257)
(180)
(195)
(148)
(280)
(398)
(468)
(566)
(769)
(705)
(710)
(568)
(501)
(590)
(776)
(1 118)
Other Items
(805)
(245)
20
40
45
36
(525)
(2 626)
(2 593)
(2 590)
(1 764)
203
165
513
(50)
(136)
(133)
(505)
Cash from Investing Activities
(1 558)
N/A
(529)
+66%
(238)
+55%
(141)
+41%
(150)
-6%
(112)
+25%
(806)
-621%
(3 024)
-275%
(3 061)
-1%
(3 156)
-3%
(2 534)
+20%
(502)
+80%
(545)
-9%
(55)
+90%
(551)
-896%
(726)
-32%
(909)
-25%
(1 623)
-79%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
152
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
251
26
247
(436)
(206)
(697)
(1 304)
1 099
1 087
1 333
1 689
(428)
(403)
(483)
(312)
(293)
(13)
192
Cash Paid for Dividends
0
(15)
(15)
0
0
(34)
(34)
0
0
(51)
(51)
0
0
(168)
(168)
0
(505)
(337)
Other
(361)
(260)
(222)
(242)
1 081
893
1 055
1 068
(188)
(51)
(222)
(240)
(246)
(250)
(238)
(239)
(272)
(289)
Cash from Financing Activities
(262)
N/A
(249)
+5%
10
N/A
(694)
N/A
860
N/A
315
-63%
(283)
N/A
2 134
N/A
865
-59%
1 078
+25%
1 417
+31%
(719)
N/A
(699)
+3%
(902)
-29%
(719)
+20%
(700)
+3%
(791)
-13%
(434)
+45%
Change in Cash
Effect of Foreign Exchange Rates
2
1
(0)
(0)
(0)
0
0
0
0
1
2
2
1
(0)
(0)
1
(0)
1
Net Change in Cash
(69)
N/A
178
N/A
100
-44%
(373)
N/A
1 375
N/A
1 009
-27%
(122)
N/A
12
N/A
(988)
N/A
(604)
+39%
504
N/A
151
-70%
(100)
N/A
(257)
-156%
(88)
+66%
39
N/A
37
-7%
273
+644%
Free Cash Flow
Free Cash Flow
996
N/A
671
-33%
71
-89%
281
+297%
470
+67%
657
+40%
686
+4%
503
-27%
740
+47%
907
+23%
849
-6%
665
-22%
433
-35%
132
-70%
680
+416%
875
+29%
960
+10%
1 210
+26%

See Also

Discover More