P

Puregold Price Club Inc
XPHS:PGOLD

Watchlist Manager
Puregold Price Club Inc
XPHS:PGOLD
Watchlist
Price: 30 PHP -1.32% Market Closed
Market Cap: 86.4B PHP
Have any thoughts about
Puregold Price Club Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

206.3B
+2%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+27%
5 Years
+39%
7 Years
+75%
10 Years
+162%
14.1B
+4%
Operating Income
Growth Rates:
1 Year
-2%
3 Years
+2%
5 Years
+34%
7 Years
+67%
10 Years
+156%
9.1B
+5%
Net Income
Growth Rates:
1 Year
-4%
3 Years
+6%
5 Years
+51%
7 Years
+59%
10 Years
+138%

Earnings Waterfall
Puregold Price Club Inc

Revenue
206.3B PHP
Cost of Revenue
-169B PHP
Gross Profit
37.3B PHP
Operating Expenses
-23.2B PHP
Operating Income
14.1B PHP
Other Expenses
-4.9B PHP
Net Income
9.1B PHP

Income Statement
Puregold Price Club Inc

Rotate your device to view
Income Statement
Currency: PHP
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
78 709
N/A
81 483
+4%
84 697
+4%
87 002
+3%
89 292
+3%
92 232
+3%
97 172
+5%
101 244
+4%
105 086
+4%
108 575
+3%
112 589
+4%
115 362
+2%
118 107
+2%
121 416
+3%
124 703
+3%
128 037
+3%
132 051
+3%
136 710
+4%
141 139
+3%
145 103
+3%
148 352
+2%
151 382
+2%
154 490
+2%
160 611
+4%
165 319
+3%
165 815
+0%
168 632
+2%
165 408
-2%
162 851
-2%
162 736
0%
164 125
+1%
164 903
+0%
170 178
+3%
176 447
+4%
184 303
+4%
190 148
+3%
193 298
+2%
196 038
+1%
199 032
+2%
201 997
+1%
206 299
+2%
Gross Profit
Cost of Revenue
(65 433)
(67 450)
(69 937)
(71 883)
(73 826)
(76 772)
(80 683)
(84 200)
(87 373)
(90 134)
(93 214)
(95 482)
(97 620)
(100 496)
(103 015)
(105 516)
(108 768)
(112 534)
(117 211)
(120 566)
(123 600)
(126 167)
(128 540)
(133 791)
(137 805)
(138 241)
(139 476)
(135 977)
(132 795)
(131 930)
(134 042)
(134 333)
(138 698)
(143 893)
(150 483)
(155 506)
(158 302)
(160 649)
(163 618)
(165 849)
(169 020)
Gross Profit
13 276
N/A
14 033
+6%
14 760
+5%
15 119
+2%
15 465
+2%
15 459
0%
16 489
+7%
17 045
+3%
17 714
+4%
18 441
+4%
19 376
+5%
19 880
+3%
20 487
+3%
20 920
+2%
21 688
+4%
22 521
+4%
23 283
+3%
24 175
+4%
23 929
-1%
24 538
+3%
24 752
+1%
25 215
+2%
25 951
+3%
26 820
+3%
27 514
+3%
27 573
+0%
29 156
+6%
29 432
+1%
30 056
+2%
30 806
+2%
30 083
-2%
30 571
+2%
31 480
+3%
32 554
+3%
33 820
+4%
34 642
+2%
34 996
+1%
35 389
+1%
35 414
+0%
36 148
+2%
37 279
+3%
Operating Income
Operating Expenses
(7 790)
(7 881)
(8 282)
(8 489)
(8 468)
(8 681)
(9 339)
(9 666)
(10 116)
(10 567)
(11 279)
(11 598)
(12 055)
(12 432)
(11 919)
(12 246)
(12 543)
(12 944)
(13 698)
(14 051)
(14 262)
(14 499)
(14 567)
(15 041)
(15 209)
(15 293)
(15 798)
(15 734)
(16 269)
(16 881)
(17 141)
(17 484)
(17 907)
(18 390)
(19 338)
(20 034)
(20 615)
(21 157)
(22 062)
(22 697)
(23 226)
Selling, General & Administrative
(3 617)
(3 716)
(3 897)
(4 031)
(4 130)
(4 278)
(4 434)
(4 571)
(4 729)
(4 875)
(5 145)
(5 277)
(5 448)
(5 638)
(3 768)
(4 458)
(3 917)
(3 381)
(4 041)
(4 158)
(4 265)
(4 331)
(4 259)
(4 570)
(4 642)
(4 731)
(4 749)
(4 398)
(4 520)
(4 584)
(4 893)
(4 716)
(4 832)
(5 062)
(5 524)
(5 713)
(5 861)
(5 941)
(6 714)
(6 867)
(7 144)
Depreciation & Amortization
(1 101)
(1 155)
(1 182)
(1 200)
(1 217)
(1 246)
(1 276)
(1 321)
(1 350)
(1 376)
(1 405)
(1 451)
(1 503)
(1 556)
(2 962)
(3 405)
(3 871)
(4 357)
(3 480)
(3 585)
(3 610)
(3 666)
(3 821)
(3 871)
(4 003)
(4 102)
(4 316)
(4 416)
(4 546)
(4 663)
(4 662)
(4 646)
(4 642)
(4 614)
(4 583)
(4 673)
(4 756)
(4 887)
(5 037)
(5 149)
(5 259)
Other Operating Expenses
(3 072)
(3 010)
(3 204)
(3 259)
(3 122)
(3 157)
(3 630)
(3 774)
(4 037)
(4 315)
(4 728)
(4 870)
(5 104)
(5 239)
(5 189)
(4 384)
(4 755)
(5 206)
(6 178)
(6 308)
(6 387)
(6 502)
(6 487)
(6 600)
(6 564)
(6 460)
(6 733)
(6 920)
(7 203)
(7 635)
(7 585)
(8 121)
(8 432)
(8 714)
(9 231)
(9 649)
(9 998)
(10 330)
(10 311)
(10 680)
(10 822)
Operating Income
5 486
N/A
6 152
+12%
6 478
+5%
6 629
+2%
6 998
+6%
6 779
-3%
7 150
+5%
7 379
+3%
7 598
+3%
7 874
+4%
8 097
+3%
8 282
+2%
8 432
+2%
8 488
+1%
9 769
+15%
10 275
+5%
10 740
+5%
11 231
+5%
10 231
-9%
10 486
+2%
10 490
+0%
10 716
+2%
11 384
+6%
11 779
+3%
12 305
+4%
12 281
0%
13 358
+9%
13 697
+3%
13 787
+1%
13 925
+1%
12 942
-7%
13 087
+1%
13 573
+4%
14 164
+4%
14 481
+2%
14 608
+1%
14 381
-2%
14 232
-1%
13 353
-6%
13 452
+1%
14 053
+4%
Pre-Tax Income
Interest Income Expense
(7)
(19)
(38)
(20)
(35)
(40)
(66)
(98)
(95)
(105)
(156)
(168)
(177)
(179)
(1 825)
(2 227)
(2 253)
(2 690)
(1 543)
(1 534)
(1 843)
(1 750)
(1 835)
(1 890)
(1 965)
(2 050)
(1 954)
(2 116)
(2 224)
(2 369)
(2 384)
(2 358)
(2 429)
(2 365)
(2 257)
(2 110)
(2 012)
(1 979)
(2 184)
(2 192)
(2 174)
Non-Reccuring Items
0
7
26
0
0
0
39
0
0
0
0
0
0
0
0
0
0
0
41
0
0
43
46
46
46
45
30
28
31
31
34
39
31
36
3
2
6
11
47
47
49
Gain/Loss on Disposition of Assets
1
0
(0)
0
(1)
(1)
(0)
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
Total Other Income
(7)
(8)
(8)
(8)
(10)
(13)
(17)
(22)
(21)
(23)
(24)
(23)
(23)
(23)
(21)
(21)
(23)
(22)
(27)
(31)
(26)
(22)
(15)
(3)
(2)
(2)
(1)
0
0
0
59
60
60
60
(2)
(2)
(2)
(3)
(2)
(2)
(2)
Pre-Tax Income
5 473
N/A
6 132
+12%
6 458
+5%
6 601
+2%
6 952
+5%
6 725
-3%
7 105
+6%
7 258
+2%
7 481
+3%
7 745
+4%
7 917
+2%
8 091
+2%
8 232
+2%
8 286
+1%
7 924
-4%
8 027
+1%
8 465
+5%
8 520
+1%
8 703
+2%
8 921
+3%
8 620
-3%
8 987
+4%
9 580
+7%
9 934
+4%
10 385
+5%
10 273
-1%
11 433
+11%
11 609
+2%
11 595
0%
11 587
0%
10 652
-8%
10 827
+2%
11 235
+4%
11 894
+6%
12 225
+3%
12 497
+2%
12 373
-1%
12 261
-1%
11 213
-9%
11 305
+1%
11 926
+5%
Net Income
Tax Provision
(1 630)
(1 808)
(1 938)
(1 970)
(2 081)
(2 008)
(2 103)
(2 156)
(2 219)
(2 301)
(2 391)
(2 444)
(2 484)
(2 506)
(2 430)
(2 460)
(2 488)
(2 502)
(2 503)
(2 561)
(2 564)
(2 657)
(2 807)
(2 907)
(3 042)
(3 004)
(3 366)
(3 286)
(2 940)
(2 835)
(2 472)
(2 516)
(2 842)
(2 976)
(2 937)
(2 955)
(2 885)
(2 835)
(2 618)
(2 636)
(2 781)
Income from Continuing Operations
3 843
4 324
4 520
4 631
4 871
4 717
5 002
5 102
5 262
5 444
5 526
5 647
5 748
5 780
5 494
5 567
5 977
6 018
6 200
6 361
6 056
6 330
6 773
7 027
7 342
7 269
8 067
8 324
8 655
8 752
8 180
8 311
8 394
8 919
9 287
9 542
9 488
9 426
8 596
8 669
9 145
Net Income (Common)
3 843
N/A
4 324
+13%
4 520
+5%
4 631
+2%
4 871
+5%
4 717
-3%
5 002
+6%
5 102
+2%
5 262
+3%
5 444
+3%
5 526
+2%
5 647
+2%
5 748
+2%
5 780
+1%
5 494
-5%
5 567
+1%
5 977
+7%
6 018
+1%
6 200
+3%
6 361
+3%
6 056
-5%
6 330
+5%
6 773
+7%
7 027
+4%
7 342
+4%
7 269
-1%
8 067
+11%
8 324
+3%
8 655
+4%
8 752
+1%
8 180
-7%
8 311
+2%
8 394
+1%
8 919
+6%
9 287
+4%
9 542
+3%
9 488
-1%
9 426
-1%
8 596
-9%
8 669
+1%
9 145
+5%
EPS (Diluted)
1.39
N/A
1.57
+13%
1.63
+4%
1.68
+3%
1.73
+3%
1.7
-2%
1.81
+6%
1.84
+2%
1.9
+3%
1.97
+4%
2
+2%
2.04
+2%
2.08
+2%
2.09
+0%
1.99
-5%
2.02
+2%
2.09
+3%
2.16
+3%
2.24
+4%
2.26
+1%
2.12
-6%
2.2
+4%
2.37
+8%
2.44
+3%
2.55
+5%
2.53
-1%
2.81
+11%
2.9
+3%
3.01
+4%
3.04
+1%
2.85
-6%
2.89
+1%
2.92
+1%
3.1
+6%
3.24
+5%
3.33
+3%
3.32
0%
3.3
-1%
3
-9%
3.03
+1%
3.19
+5%

See Also

Summary
PGOLD intrinsic value, competitors valuation, and company profile.
DCF Valuation
PGOLD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PGOLD stock valuation using valuation multiples.
Wall Street Estimates
PGOLD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PGOLD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.