M

Metro Retail Stores Group Inc
XPHS:MRSGI

Watchlist Manager
Metro Retail Stores Group Inc
XPHS:MRSGI
Watchlist
Price: 1.19 PHP Market Closed
Market Cap: 3.9B PHP
Have any thoughts about
Metro Retail Stores Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one MRSGI stock under the Base Case scenario is 2.63 PHP. Compared to the current market price of 1.19 PHP, Metro Retail Stores Group Inc is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRSGI Intrinsic Value
2.63 PHP
Undervaluation 55%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Metro Retail Stores Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MRSGI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MRSGI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Metro Retail Stores Group Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Metro Retail Stores Group Inc

Provide an overview of the primary business activities
of Metro Retail Stores Group Inc.

What unique competitive advantages
does Metro Retail Stores Group Inc hold over its rivals?

What risks and challenges
does Metro Retail Stores Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Metro Retail Stores Group Inc.

Provide P/S
for Metro Retail Stores Group Inc.

Provide P/E
for Metro Retail Stores Group Inc.

Provide P/OCF
for Metro Retail Stores Group Inc.

Provide P/FCFE
for Metro Retail Stores Group Inc.

Provide P/B
for Metro Retail Stores Group Inc.

Provide EV/S
for Metro Retail Stores Group Inc.

Provide EV/GP
for Metro Retail Stores Group Inc.

Provide EV/EBITDA
for Metro Retail Stores Group Inc.

Provide EV/EBIT
for Metro Retail Stores Group Inc.

Provide EV/OCF
for Metro Retail Stores Group Inc.

Provide EV/FCFF
for Metro Retail Stores Group Inc.

Provide EV/IC
for Metro Retail Stores Group Inc.

What are the Revenue projections
for Metro Retail Stores Group Inc?

How accurate were the past Revenue estimates
for Metro Retail Stores Group Inc?

What are the Net Income projections
for Metro Retail Stores Group Inc?

How accurate were the past Net Income estimates
for Metro Retail Stores Group Inc?

What are the EPS projections
for Metro Retail Stores Group Inc?

How accurate were the past EPS estimates
for Metro Retail Stores Group Inc?

What are the EBIT projections
for Metro Retail Stores Group Inc?

How accurate were the past EBIT estimates
for Metro Retail Stores Group Inc?

Compare the revenue forecasts
for Metro Retail Stores Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Metro Retail Stores Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Metro Retail Stores Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Metro Retail Stores Group Inc compared to its peers.

Compare the P/E ratios
of Metro Retail Stores Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Metro Retail Stores Group Inc with its peers.

Analyze the financial leverage
of Metro Retail Stores Group Inc compared to its main competitors.

Show all profitability ratios
for Metro Retail Stores Group Inc.

Provide ROE
for Metro Retail Stores Group Inc.

Provide ROA
for Metro Retail Stores Group Inc.

Provide ROIC
for Metro Retail Stores Group Inc.

Provide ROCE
for Metro Retail Stores Group Inc.

Provide Gross Margin
for Metro Retail Stores Group Inc.

Provide Operating Margin
for Metro Retail Stores Group Inc.

Provide Net Margin
for Metro Retail Stores Group Inc.

Provide FCF Margin
for Metro Retail Stores Group Inc.

Show all solvency ratios
for Metro Retail Stores Group Inc.

Provide D/E Ratio
for Metro Retail Stores Group Inc.

Provide D/A Ratio
for Metro Retail Stores Group Inc.

Provide Interest Coverage Ratio
for Metro Retail Stores Group Inc.

Provide Altman Z-Score Ratio
for Metro Retail Stores Group Inc.

Provide Quick Ratio
for Metro Retail Stores Group Inc.

Provide Current Ratio
for Metro Retail Stores Group Inc.

Provide Cash Ratio
for Metro Retail Stores Group Inc.

What is the historical Revenue growth
over the last 5 years for Metro Retail Stores Group Inc?

What is the historical Net Income growth
over the last 5 years for Metro Retail Stores Group Inc?

What is the current Free Cash Flow
of Metro Retail Stores Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Metro Retail Stores Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Metro Retail Stores Group Inc

Current Assets 9.8B
Cash & Short-Term Investments 2.5B
Receivables 804.9m
Other Current Assets 6.5B
Non-Current Assets 12.7B
PP&E 11.6B
Other Non-Current Assets 1.2B
Current Liabilities 5.1B
Accounts Payable 2.8B
Accrued Liabilities 577.6m
Short-Term Debt 704.6m
Other Current Liabilities 1B
Non-Current Liabilities 8.5B
Long-Term Debt 7.9B
Other Non-Current Liabilities 575.1m
Efficiency

Earnings Waterfall
Metro Retail Stores Group Inc

Revenue
39.3B PHP
Cost of Revenue
-31.1B PHP
Gross Profit
8.2B PHP
Operating Expenses
-7.1B PHP
Operating Income
1.1B PHP
Other Expenses
-564.8m PHP
Net Income
581.6m PHP

Free Cash Flow Analysis
Metro Retail Stores Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MRSGI Profitability Score
Profitability Due Diligence

Metro Retail Stores Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
48/100
Profitability
Score

Metro Retail Stores Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

MRSGI Solvency Score
Solvency Due Diligence

Metro Retail Stores Group Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
47/100
Solvency
Score

Metro Retail Stores Group Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRSGI Price Targets Summary
Metro Retail Stores Group Inc

There are no price targets for MRSGI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MRSGI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRSGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Metro Retail Stores Group Inc

Country

Philippines

Industry

Retail

Market Cap

3.9B PHP

Dividend Yield

5.04%

Description

Metro Retail Stores Group, Inc. engages in the management and operation of stores. The company employs 7,418 full-time employees The company went IPO on 2015-11-24. The firm's primary purpose is to buy, sell and trade goods, wares and merchandise of every kind and description. The firm's supermarket business is operated under two brand names, Metro Supermarket and Metro Fresh N Easy. The Metro Fresh N Easy, brand name, is used for its smaller scale supermarkets serving as neighborhood stores. Its department stores are operated under the brand, Metro Department Store. The firm's hypermarket retail format is operated under the brand, Super Metro. The firm's hypermarkets are a hybrid between its supermarkets and department stores, providing a broad assortment of basic everyday products. shopmetro.ph, its online platform for both supermarket and department store, allows shoppers to have their orders delivered at their doorstep. The company has a total of approximately 62 stores, with a total net selling space of 249,824 square meter.

Contact

Vicsal Building, corner of C.D. Seno and W.O. Seno Streets Guizo, North Reclamation Area, Mandaue
+63322368390
www.metroretail.com.ph

IPO

2015-11-24

Employees

7 418

Officers

See Also

Discover More
What is the Intrinsic Value of one MRSGI stock?

The intrinsic value of one MRSGI stock under the Base Case scenario is 2.63 PHP.

Is MRSGI stock undervalued or overvalued?

Compared to the current market price of 1.19 PHP, Metro Retail Stores Group Inc is Undervalued by 55%.

Back to Top