MREIT Inc
XPHS:MREIT
Intrinsic Value
The intrinsic value of one MREIT stock under the Base Case scenario is 14.91 PHP. Compared to the current market price of 13.96 PHP, MREIT Inc is Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
MREIT Inc
Fundamental Analysis

Revenue & Expenses Breakdown
MREIT Inc
Balance Sheet Decomposition
MREIT Inc
Current Assets | 2.2B |
Cash & Short-Term Investments | 1.2B |
Receivables | 620.3m |
Other Current Assets | 389.2m |
Non-Current Assets | 59.4B |
Long-Term Investments | 59B |
Other Non-Current Assets | 380.3m |
Free Cash Flow Analysis
MREIT Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
MREIT Inc
Revenue
|
4.2B
PHP
|
Cost of Revenue
|
-950.1m
PHP
|
Gross Profit
|
3.2B
PHP
|
Operating Expenses
|
-51.8m
PHP
|
Operating Income
|
3.2B
PHP
|
Other Expenses
|
-3B
PHP
|
Net Income
|
180.1m
PHP
|
MREIT Profitability Score
Profitability Due Diligence
MREIT Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
MREIT Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
MREIT Solvency Score
Solvency Due Diligence
MREIT Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
MREIT Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MREIT Price Targets Summary
MREIT Inc
According to Wall Street analysts, the average 1-year price target for MREIT is 15.42 PHP with a low forecast of 14.2 PHP and a high forecast of 17.12 PHP.
Dividends
Current shareholder yield for MREIT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MREIT stock under the Base Case scenario is 14.91 PHP.
Compared to the current market price of 13.96 PHP, MREIT Inc is Undervalued by 6%.