M

MREIT Inc
XPHS:MREIT

Watchlist Manager
MREIT Inc
XPHS:MREIT
Watchlist
Price: 13.22 PHP Market Closed
Market Cap: 37B PHP
Have any thoughts about
MREIT Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one MREIT stock under the Base Case scenario is 19.49 PHP. Compared to the current market price of 13.22 PHP, MREIT Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MREIT Relative Value
Base Case
19.49 PHP
Undervaluation 32%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

11.7
P/S
P/S
Price to Sales
11.7
vs History
12
vs Industry
17
Median 3Y
10.4
Median 5Y
10.4
Industry
3.7
Forward
7.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-64.9
Median 5Y
-64.9
Industry
16.6
Forward
12.1
More Details
10.4
P/OCF
P/OCF
Price to OCF
10.4
vs History
51
vs Industry
30
Median 3Y
10.6
Median 5Y
10.6
Industry
11.2
More Details
10.4
P/FCFE
P/FCFE
Price to FCFE
10.4
vs History
51
vs Industry
26
Median 3Y
10.6
Median 5Y
10.6
Industry
13.3
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
56
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
More Details
13.3
EV/S
EV/S
Enterprise Value to Sales
13.3
vs History
12
vs Industry
27
Median 3Y
11.9
Median 5Y
11.9
Industry
6.7
Forward
8.7
More Details
17.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.7
vs History
12
vs Industry
37
Median 3Y
14.9
Median 5Y
14.9
Industry
12
More Details
17.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.9
vs History
10
vs Industry
43
Median 3Y
15.1
Median 5Y
15.1
Industry
16
Forward
10.8
More Details
17.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.9
vs History
10
vs Industry
46
Median 3Y
15.1
Median 5Y
15.1
Industry
19.2
Forward
12.1
More Details
11.8
EV/OCF
EV/OCF
Enterprise Value to OCF
11.8
vs History
51
vs Industry
43
Median 3Y
12.2
Median 5Y
12.2
Industry
18.6
More Details
11.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.8
vs History
51
vs Industry
39
Median 3Y
12.2
Median 5Y
12.2
Industry
20
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
61
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

MREIT Competitors Multiples
MREIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
MREIT Inc
XPHS:MREIT
37B PHP 11.7 -65.7 17.9 17.9
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.5B USD 5.8 65.3 14.6 32.6
US
Boston Properties Inc
NYSE:BXP
12.8B USD 3.8 35.2 14.9 27.3
US
Vornado Realty Trust
NYSE:VNO
8.1B USD 4.5 -149.3 22 64.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.4 26.7 36.1
US
COPT Defense Properties
NYSE:CDP
7.1B USD 9.5 52.1 45.4 45.4
FR
Covivio SA
PAR:COV
5.8B EUR 5.4 -7.8 16.6 18.1
US
SL Green Realty Corp
NYSE:SLG
5.2B USD 5.6 -32.4 29.2 93.5
JP
Japan Real Estate Investment Corp
TSE:8952
799.6B JPY 10 22.4 23.4 31.1
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.4 35.4
US
Cousins Properties Inc
NYSE:CUZ
4.8B USD 5.8 94.8 14.3 44
P/E Multiple
Earnings Growth
PH
M
MREIT Inc
XPHS:MREIT
Average P/E: 49.2
Negative Multiple: -65.7
2 018%
US
Alexandria Real Estate Equities Inc
NYSE:ARE
65.3
592%
US
Boston Properties Inc
NYSE:BXP
35.2
73%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -149.3
-66%
JP
Nippon Building Fund Inc
TSE:8951
25.4
7%
US
COPT Defense Properties
NYSE:CDP
52.1
N/A
FR
Covivio SA
PAR:COV
Negative Multiple: -7.8 N/A
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -32.4 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22.4
-10%
AU
Dexus
ASX:DXS
Negative Multiple: -4.7 N/A
US
Cousins Properties Inc
NYSE:CUZ
94.8
-46%

See Also

Summary
MREIT intrinsic value, competitors valuation, and company profile.
DCF Valuation
MREIT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MREIT stock valuation using valuation multiples.
Wall Street Estimates
MREIT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MREIT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.