M

MREIT Inc
XPHS:MREIT

Watchlist Manager
MREIT Inc
XPHS:MREIT
Watchlist
Price: 13.9 PHP -0.43%
Market Cap: 51.7B PHP

Relative Value

The Relative Value of one MREIT stock under the Base Case scenario is 16.23 PHP. Compared to the current market price of 13.9 PHP, MREIT Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MREIT Relative Value
Base Case
16.23 PHP
Undervaluation 14%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
17
Median 3Y
13.8
Median 5Y
12.5
Industry
3.6
Forward
11
vs History
16
vs Industry
Median 3Y
13
Median 5Y
10.8
Industry
16.4
Forward
12.6
vs History
23
vs Industry
30
Median 3Y
18.2
Median 5Y
17.4
Industry
11
vs History
23
vs Industry
26
Median 3Y
18.2
Median 5Y
17.4
Industry
12.9
vs History
59
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
0.8
vs History
61
vs Industry
27
Median 3Y
15.3
Median 5Y
13.9
Industry
6.5
Forward
12.2
vs History
59
vs Industry
37
Median 3Y
18.8
Median 5Y
17.8
Industry
11.8
vs History
59
vs Industry
43
Median 3Y
19
Median 5Y
18.1
Industry
15.6
Forward
14.8
vs History
59
vs Industry
46
Median 3Y
19
Median 5Y
18.1
Industry
18.8
Forward
16.6
vs History
23
vs Industry
43
Median 3Y
20.2
Median 5Y
19.4
Industry
18.5
vs History
23
vs Industry
39
Median 3Y
20.2
Median 5Y
19.4
Industry
20
vs History
61
vs Industry
51
Median 3Y
0.9
Median 5Y
1
Industry
0.7

Multiples Across Competitors

MREIT Competitors Multiples
MREIT Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
MREIT Inc
XPHS:MREIT
51.7B PHP 12.4 287.3 18.3 18.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.8B USD 5.2 54.3 13.2 29.9
US
Boston Properties Inc
NYSE:BXP
11B USD 3.2 770 13.8 25.8
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 23.7 24.9 32.9
US
Vornado Realty Trust
NYSE:VNO
7.5B USD 4.2 908.9 20.9 59.8
FR
Covivio SA
PAR:COV
5.6B EUR 6.3 82.6 17.3 18.9
US
COPT Defense Properties
NYSE:CDP
6.1B USD 8.1 43.9 39.5 39.5
JP
Japan Real Estate Investment Corp
TSE:8952
776.2B JPY 9.2 20.7 21.4 27.9
US
Cousins Properties Inc
NYSE:CUZ
5.1B USD 5.9 110.7 15.2 47.6
AU
Dexus
ASX:DXS
7.9B AUD 9.2 -8.1 33 33
US
Kilroy Realty Corp
NYSE:KRC
4.1B USD 3.6 19.8 12.4 25.6