M

MREIT Inc
XPHS:MREIT

Watchlist Manager
MREIT Inc
XPHS:MREIT
Watchlist
Price: 13.38 PHP Market Closed
Market Cap: 49.8B PHP
Have any thoughts about
MREIT Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one MREIT stock under the Base Case scenario is 16.54 PHP. Compared to the current market price of 13.38 PHP, MREIT Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MREIT Relative Value
Base Case
16.54 PHP
Undervaluation 19%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

12
P/S
P/S
Price to Sales
12
vs History
64
vs Industry
17
Median 3Y
13.8
Median 5Y
13.5
Industry
3.6
Forward
10.3
More Details
276.6
P/E
P/E
Price to Earnings
276.6
vs History
15
vs Industry
Median 3Y
-62.4
Median 5Y
-62.5
Industry
16.7
Forward
12.2
More Details
21.3
P/OCF
P/OCF
Price to OCF
21.3
vs History
20
vs Industry
30
Median 3Y
15.5
Median 5Y
15.5
Industry
10.9
More Details
21.3
P/FCFE
P/FCFE
Price to FCFE
21.3
vs History
20
vs Industry
26
Median 3Y
15.5
Median 5Y
15.5
Industry
13.3
More Details
1
P/B
P/B
Price to Book Value
1
vs History
61
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
0.8
More Details
13.4
EV/S
EV/S
Enterprise Value to Sales
13.4
vs History
64
vs Industry
27
Median 3Y
15.3
Median 5Y
15.1
Industry
6.6
Forward
11.6
More Details
17.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.4
vs History
61
vs Industry
37
Median 3Y
18.8
Median 5Y
18.7
Industry
11.9
More Details
17.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.7
vs History
61
vs Industry
43
Median 3Y
19
Median 5Y
18.9
Industry
15.8
Forward
14.3
More Details
17.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.7
vs History
61
vs Industry
46
Median 3Y
19
Median 5Y
18.9
Industry
19
Forward
16
More Details
23.9
EV/OCF
EV/OCF
Enterprise Value to OCF
23.9
vs History
20
vs Industry
43
Median 3Y
17.2
Median 5Y
17.2
Industry
18.5
More Details
23.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.9
vs History
20
vs Industry
39
Median 3Y
17.2
Median 5Y
17.2
Industry
20.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
61
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

MREIT Competitors Multiples
MREIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
MREIT Inc
XPHS:MREIT
49.8B PHP 12 276.6 17.7 17.7
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.8B USD 5.4 60.5 13.9 31.1
US
Boston Properties Inc
NYSE:BXP
11.8B USD 3.5 32.5 14.3 26.3
US
Vornado Realty Trust
NYSE:VNO
7.9B USD 4.5 -146.7 21.7 63.6
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.3 50.7 44.5 44.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 24.6 26.2 35.3
FR
Covivio SA
PAR:COV
5.4B EUR 5 -7.3 16.2 17.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 9.2 20.7 21.4 27.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.6 90 13.8 42.5
AU
Dexus
ASX:DXS
7.4B AUD 8.2 -4.6 35.1 35.1
P/E Multiple
Earnings Growth P/E to Growth
PH
M
MREIT Inc
XPHS:MREIT
Average P/E: 72.5
276.6
2 719%
0.1
US
Alexandria Real Estate Equities Inc
NYSE:ARE
60.5
538%
0.1
US
Boston Properties Inc
NYSE:BXP
32.5
57%
0.6
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -146.7
-66%
N/A
US
COPT Defense Properties
NYSE:CDP
50.7
N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
7%
3.5
FR
Covivio SA
PAR:COV
Negative Multiple: -7.3 N/A N/A
JP
Japan Real Estate Investment Corp
TSE:8952
20.7
N/A N/A
US
Kilroy Realty Corp
NYSE:KRC
24.3
-33%
N/A
US
Cousins Properties Inc
NYSE:CUZ
90
-25%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.6 N/A N/A

See Also

Summary
MREIT intrinsic value, competitors valuation, and company profile.
DCF Valuation
MREIT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MREIT stock valuation using valuation multiples.
Wall Street Estimates
MREIT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MREIT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.