M

MREIT Inc
XPHS:MREIT

Watchlist Manager
MREIT Inc
XPHS:MREIT
Watchlist
Price: 13.7 PHP -0.15% Market Closed
Market Cap: 51B PHP

Relative Value

The Relative Value of one MREIT stock under the Base Case scenario is 16.03 PHP. Compared to the current market price of 13.7 PHP, MREIT Inc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MREIT Relative Value
Base Case
16.03 PHP
Undervaluation 15%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
54
vs Industry
10
Median 3Y
13.8
Median 5Y
12.4
Industry
3.6
Forward
10.8
vs History
9
vs Industry
1
Median 3Y
15.1
Median 5Y
11.2
Industry
16.4
Forward
12.4
vs History
18
vs Industry
14
Median 3Y
18.6
Median 5Y
17.7
Industry
10.8
vs History
18
vs Industry
16
Median 3Y
18.6
Median 5Y
17.7
Industry
12.6
vs History
47
vs Industry
36
Median 3Y
1
Median 5Y
1
Industry
0.8
vs History
54
vs Industry
17
Median 3Y
15.3
Median 5Y
13.9
Industry
6.4
Forward
12.1
vs History
52
vs Industry
25
Median 3Y
18.8
Median 5Y
17.9
Industry
11.8
vs History
52
vs Industry
31
Median 3Y
19
Median 5Y
18.2
Industry
15.7
Forward
14.6
vs History
52
vs Industry
37
Median 3Y
19
Median 5Y
18.2
Industry
18.9
Forward
16.3
vs History
18
vs Industry
23
Median 3Y
20.6
Median 5Y
19.7
Industry
18.3
vs History
18
vs Industry
26
Median 3Y
20.6
Median 5Y
19.7
Industry
20
vs History
47
vs Industry
25
Median 3Y
0.9
Median 5Y
1
Industry
0.7

Multiples Across Competitors

MREIT Competitors Multiples
MREIT Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
MREIT Inc
XPHS:MREIT
51B PHP 12.3 283.2 18 18
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.1B USD 4 42.2 11.5 26
US
Boston Properties Inc
NYSE:BXP
10.4B USD 3.1 729.8 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.8 824.5 19.9 57
FR
Covivio SA
PAR:COV
5.7B EUR 4.3 83 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.8 42.5 38.6 38.6
JP
Japan Real Estate Investment Corp
TSE:8952
806.1B JPY 9.6 21.5 22 28.7
AU
Dexus
ASX:DXS
7.8B AUD 9.1 -8 32.7 32.7
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 101.1 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
610.3B JPY 7.8 12.4 21.2 26.4