Monde Nissin Corp
XPHS:MONDE
Intrinsic Value
The intrinsic value of one MONDE stock under the Base Case scenario is 10.75 PHP. Compared to the current market price of 7.2 PHP, Monde Nissin Corp is Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Monde Nissin Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Monde Nissin Corp
Balance Sheet Decomposition
Monde Nissin Corp
Current Assets | 32.4B |
Cash & Short-Term Investments | 15.6B |
Receivables | 7.4B |
Other Current Assets | 9.4B |
Non-Current Assets | 51.5B |
Long-Term Investments | 2.1B |
PP&E | 26.5B |
Intangibles | 9.3B |
Other Non-Current Assets | 13.5B |
Free Cash Flow Analysis
Monde Nissin Corp
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Monde Nissin Corp
Revenue
|
81.7B
PHP
|
Cost of Revenue
|
-54.1B
PHP
|
Gross Profit
|
27.5B
PHP
|
Operating Expenses
|
-14.9B
PHP
|
Operating Income
|
12.7B
PHP
|
Other Expenses
|
-13B
PHP
|
Net Income
|
-345m
PHP
|
MONDE Profitability Score
Profitability Due Diligence
Monde Nissin Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Monde Nissin Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
MONDE Solvency Score
Solvency Due Diligence
Monde Nissin Corp's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Score
Monde Nissin Corp's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MONDE Price Targets Summary
Monde Nissin Corp
According to Wall Street analysts, the average 1-year price target for MONDE is 11.46 PHP with a low forecast of 7.98 PHP and a high forecast of 13.65 PHP.
Dividends
Current shareholder yield for MONDE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MONDE stock under the Base Case scenario is 10.75 PHP.
Compared to the current market price of 7.2 PHP, Monde Nissin Corp is Undervalued by 33%.