M

MerryMart Consumer Corp
XPHS:MM

Watchlist Manager
MerryMart Consumer Corp
XPHS:MM
Watchlist
Price: 0.59 PHP Market Closed
Market Cap: 4.5B PHP
Have any thoughts about
MerryMart Consumer Corp?
Write Note

Intrinsic Value

The intrinsic value of one MM stock under the Base Case scenario is 0.75 PHP. Compared to the current market price of 0.59 PHP, MerryMart Consumer Corp is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MM Intrinsic Value
0.75 PHP
Undervaluation 22%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
MerryMart Consumer Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MM?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
MerryMart Consumer Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about MerryMart Consumer Corp

Provide an overview of the primary business activities
of MerryMart Consumer Corp.

What unique competitive advantages
does MerryMart Consumer Corp hold over its rivals?

What risks and challenges
does MerryMart Consumer Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MerryMart Consumer Corp.

Provide P/S
for MerryMart Consumer Corp.

Provide P/E
for MerryMart Consumer Corp.

Provide P/OCF
for MerryMart Consumer Corp.

Provide P/FCFE
for MerryMart Consumer Corp.

Provide P/B
for MerryMart Consumer Corp.

Provide EV/S
for MerryMart Consumer Corp.

Provide EV/GP
for MerryMart Consumer Corp.

Provide EV/EBITDA
for MerryMart Consumer Corp.

Provide EV/EBIT
for MerryMart Consumer Corp.

Provide EV/OCF
for MerryMart Consumer Corp.

Provide EV/FCFF
for MerryMart Consumer Corp.

Provide EV/IC
for MerryMart Consumer Corp.

Compare the intrinsic valuations
of MerryMart Consumer Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MerryMart Consumer Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of MerryMart Consumer Corp compared to its peers.

Compare the P/E ratios
of MerryMart Consumer Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing MerryMart Consumer Corp with its peers.

Analyze the financial leverage
of MerryMart Consumer Corp compared to its main competitors.

Show all profitability ratios
for MerryMart Consumer Corp.

Provide ROE
for MerryMart Consumer Corp.

Provide ROA
for MerryMart Consumer Corp.

Provide ROIC
for MerryMart Consumer Corp.

Provide ROCE
for MerryMart Consumer Corp.

Provide Gross Margin
for MerryMart Consumer Corp.

Provide Operating Margin
for MerryMart Consumer Corp.

Provide Net Margin
for MerryMart Consumer Corp.

Provide FCF Margin
for MerryMart Consumer Corp.

Show all solvency ratios
for MerryMart Consumer Corp.

Provide D/E Ratio
for MerryMart Consumer Corp.

Provide D/A Ratio
for MerryMart Consumer Corp.

Provide Interest Coverage Ratio
for MerryMart Consumer Corp.

Provide Altman Z-Score Ratio
for MerryMart Consumer Corp.

Provide Quick Ratio
for MerryMart Consumer Corp.

Provide Current Ratio
for MerryMart Consumer Corp.

Provide Cash Ratio
for MerryMart Consumer Corp.

What is the historical Revenue growth
over the last 5 years for MerryMart Consumer Corp?

What is the historical Net Income growth
over the last 5 years for MerryMart Consumer Corp?

What is the current Free Cash Flow
of MerryMart Consumer Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for MerryMart Consumer Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MerryMart Consumer Corp

Current Assets 4.4B
Cash & Short-Term Investments 656.7m
Receivables 740.7m
Other Current Assets 3B
Non-Current Assets 8.3B
PP&E 5B
Intangibles 2.8B
Other Non-Current Assets 503.8m
Current Liabilities 3.2B
Accounts Payable 1.4B
Short-Term Debt 1.8B
Other Current Liabilities 8.8m
Non-Current Liabilities 6.6B
Long-Term Debt 5.1B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
MerryMart Consumer Corp

Revenue
6.4B PHP
Cost of Revenue
-5.6B PHP
Gross Profit
811.7m PHP
Operating Expenses
-519.4m PHP
Operating Income
292.3m PHP
Other Expenses
100.3m PHP
Net Income
392.5m PHP

Free Cash Flow Analysis
MerryMart Consumer Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MM Profitability Score
Profitability Due Diligence

MerryMart Consumer Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Gross Profit
Positive ROE
44/100
Profitability
Score

MerryMart Consumer Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

MM Solvency Score
Solvency Due Diligence

MerryMart Consumer Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Low Altman Z-Score
28/100
Solvency
Score

MerryMart Consumer Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MM Price Targets Summary
MerryMart Consumer Corp

There are no price targets for MM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MM?

Click here to dive deeper.

Dividends

MerryMart Consumer Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for MM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

MerryMart Consumer Corp

Country

Philippines

Industry

Retail

Market Cap

4.5B PHP

Dividend Yield

0%

Description

MerryMart Consumer Corp. operates as a consumer focused retail company, which is engaged in the operation of retail stores in the supermarket and household essentials category. The firm is engaged in the operation of retail stores in the supermarket and household essentials category. The Company, through its subsidiary, MerryMart Grocery Centers Inc, it offers the franchise business model covering supermarkets and household essentials stores in the Philippines. The firm's store formats include MerryMart Grocery, MerryMart Market, MerryMart Store, MerryMart Wholesale, and MerryMart Consumer Technologies Corp. The MerryMart Grocery is a supermarket that offers a variety of food and non-food products and includes a broad selection of personal care products as well as a pharmaceutical section. The MerryMart Market is a medium format specialized grocery that offers grocery items and a selection of fruits, vegetables and seafood products. The MerryMart Store is a small format household essentials store, which combines a mini-grocery, personal care shop, and pharmacy in one store.

Contact

MANILA
Dd Meridian Park Corner Macapagal Avenue, 9th Floor, Tower 1, Doubledragon Plaza, Pasay City
merrymart.com.ph

IPO

2020-06-15

Employees

1 147

Officers

See Also

Discover More
What is the Intrinsic Value of one MM stock?

The intrinsic value of one MM stock under the Base Case scenario is 0.75 PHP.

Is MM stock undervalued or overvalued?

Compared to the current market price of 0.59 PHP, MerryMart Consumer Corp is Undervalued by 22%.

Back to Top