Manila Electric Co
XPHS:MER

Watchlist Manager
Manila Electric Co Logo
Manila Electric Co
XPHS:MER
Watchlist
Price: 450 PHP -5.26% Market Closed
Market Cap: 507.2B PHP
Have any thoughts about
Manila Electric Co?
Write Note

Intrinsic Value

The intrinsic value of one MER stock under the Base Case scenario is 488.51 PHP. Compared to the current market price of 450 PHP, Manila Electric Co is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MER Intrinsic Value
488.51 PHP
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Manila Electric Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MER cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MER?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Manila Electric Co

Provide an overview of the primary business activities
of Manila Electric Co.

What unique competitive advantages
does Manila Electric Co hold over its rivals?

What risks and challenges
does Manila Electric Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Manila Electric Co.

Provide P/S
for Manila Electric Co.

Provide P/E
for Manila Electric Co.

Provide P/OCF
for Manila Electric Co.

Provide P/FCFE
for Manila Electric Co.

Provide P/B
for Manila Electric Co.

Provide EV/S
for Manila Electric Co.

Provide EV/GP
for Manila Electric Co.

Provide EV/EBITDA
for Manila Electric Co.

Provide EV/EBIT
for Manila Electric Co.

Provide EV/OCF
for Manila Electric Co.

Provide EV/FCFF
for Manila Electric Co.

Provide EV/IC
for Manila Electric Co.

Show me price targets
for Manila Electric Co made by professional analysts.

What are the Revenue projections
for Manila Electric Co?

How accurate were the past Revenue estimates
for Manila Electric Co?

What are the Net Income projections
for Manila Electric Co?

How accurate were the past Net Income estimates
for Manila Electric Co?

What are the EPS projections
for Manila Electric Co?

How accurate were the past EPS estimates
for Manila Electric Co?

What are the EBIT projections
for Manila Electric Co?

How accurate were the past EBIT estimates
for Manila Electric Co?

Compare the revenue forecasts
for Manila Electric Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Manila Electric Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Manila Electric Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Manila Electric Co compared to its peers.

Compare the P/E ratios
of Manila Electric Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Manila Electric Co with its peers.

Analyze the financial leverage
of Manila Electric Co compared to its main competitors.

Show all profitability ratios
for Manila Electric Co.

Provide ROE
for Manila Electric Co.

Provide ROA
for Manila Electric Co.

Provide ROIC
for Manila Electric Co.

Provide ROCE
for Manila Electric Co.

Provide Gross Margin
for Manila Electric Co.

Provide Operating Margin
for Manila Electric Co.

Provide Net Margin
for Manila Electric Co.

Provide FCF Margin
for Manila Electric Co.

Show all solvency ratios
for Manila Electric Co.

Provide D/E Ratio
for Manila Electric Co.

Provide D/A Ratio
for Manila Electric Co.

Provide Interest Coverage Ratio
for Manila Electric Co.

Provide Altman Z-Score Ratio
for Manila Electric Co.

Provide Quick Ratio
for Manila Electric Co.

Provide Current Ratio
for Manila Electric Co.

Provide Cash Ratio
for Manila Electric Co.

What is the historical Revenue growth
over the last 5 years for Manila Electric Co?

What is the historical Net Income growth
over the last 5 years for Manila Electric Co?

What is the current Free Cash Flow
of Manila Electric Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Manila Electric Co.

Business Breakdown

Manila Electric Company, commonly known as Meralco, stands as the largest electric distribution utility in the Philippines, serving around 7 million customers across Metro Manila and nearby provinces. Founded in 1903, Meralco has grown from its humble beginnings into a key player in the nation's infrastructure landscape, facilitating economic development through reliable electricity supply. The company operates within a regulated environment, which not only ensures stable returns for investors but also mandates adherence to stringent service standards, positioning Meralco as a cornerstone of the Philippine energy market. As the country transitions towards more sustainable energy sources, Me...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Manila Electric Co

Current Assets 178B
Cash & Short-Term Investments 90B
Receivables 65.9B
Other Current Assets 22.1B
Non-Current Assets 453.3B
Long-Term Investments 54.3B
PP&E 285.6B
Intangibles 52.2B
Other Non-Current Assets 61.2B
Current Liabilities 253.5B
Accounts Payable 93.2B
Accrued Liabilities 6.1B
Short-Term Debt 27.2B
Other Current Liabilities 127B
Non-Current Liabilities 243.1B
Long-Term Debt 65.4B
Other Non-Current Liabilities 177.7B
Efficiency

Earnings Waterfall
Manila Electric Co

Revenue
456.3B PHP
Cost of Revenue
-361.2B PHP
Gross Profit
95.1B PHP
Operating Expenses
-51.6B PHP
Operating Income
43.5B PHP
Other Expenses
-892m PHP
Net Income
42.6B PHP

Free Cash Flow Analysis
Manila Electric Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MER Profitability Score
Profitability Due Diligence

Manila Electric Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive 3-Years Revenue Growth
Positive Gross Profit
57/100
Profitability
Score

Manila Electric Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

MER Solvency Score
Solvency Due Diligence

Manila Electric Co's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
42/100
Solvency
Score

Manila Electric Co's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MER Price Targets Summary
Manila Electric Co

Wall Street analysts forecast MER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MER is 469.74 PHP with a low forecast of 383.8 PHP and a high forecast of 598.5 PHP.

Lowest
Price Target
383.8 PHP
15% Downside
Average
Price Target
469.74 PHP
4% Upside
Highest
Price Target
598.5 PHP
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MER?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Manila Electric Co Logo
Manila Electric Co

Country

Philippines

Industry

Utilities

Market Cap

507.1B PHP

Dividend Yield

4.79%

Description

Manila Electric Co. engages in the generation and distribution of electricity. The firm constructs, operates and maintains the electric distribution system in the cities and municipalities of Bulacan, Cavite, Metro Manila and Rizal and certain cities, municipalities and barangays in the provinces of Batangas, Laguna, Pampanga and Quezon. The firm operates through two segments: power and other services. The Power segment consists of electricity distribution, power generation and retail electricity suppliers (RES). The other services segment is involved principally in electricity-related services, such as electro-mechanical engineering, construction, consulting and related manpower services, e-transaction and bills collection, telecommunications services, rail-related operations and maintenance services, insurance and re-insurance, e-business development, power distribution management and energy systems management.

Contact

PASIG
Lopez Building, Ortigas Avenue
+636315567.0
www.meralco.com.ph

IPO

1992-01-08

Employees

5 815

Officers

See Also

Discover More
What is the Intrinsic Value of one MER stock?

The intrinsic value of one MER stock under the Base Case scenario is 488.51 PHP.

Is MER stock undervalued or overvalued?

Compared to the current market price of 450 PHP, Manila Electric Co is Undervalued by 8%.

Back to Top