Manila Electric Co
XPHS:MER

Watchlist Manager
Manila Electric Co Logo
Manila Electric Co
XPHS:MER
Watchlist
Price: 450 PHP -5.26% Market Closed
Market Cap: 507.2B PHP
Have any thoughts about
Manila Electric Co?
Write Note

Income Statement

Earnings Waterfall
Manila Electric Co

Revenue
456.3B PHP
Cost of Revenue
-361.2B PHP
Gross Profit
95.1B PHP
Operating Expenses
-51.6B PHP
Operating Income
43.5B PHP
Other Expenses
-892m PHP
Net Income
42.6B PHP

Income Statement
Manila Electric Co

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
295 616
N/A
291 397
-1%
275 304
-6%
269 987
-2%
282 147
+5%
292 813
+4%
318 547
+9%
339 740
+7%
369 056
+9%
401 714
+9%
426 529
+6%
446 266
+5%
451 743
+1%
446 876
-1%
443 612
-1%
442 518
0%
456 269
+3%
Gross Profit
Cost of Revenue
(225 061)
(220 782)
(210 768)
(206 467)
(215 775)
(224 367)
(241 885)
(260 125)
(291 999)
(327 825)
(355 568)
(373 899)
(374 849)
(364 042)
(356 336)
(352 762)
(361 156)
Gross Profit
70 555
N/A
70 615
+0%
64 536
-9%
63 520
-2%
66 372
+4%
68 446
+3%
76 662
+12%
79 615
+4%
77 057
-3%
73 889
-4%
70 961
-4%
72 367
+2%
76 894
+6%
82 834
+8%
87 276
+5%
89 756
+3%
95 113
+6%
Operating Income
Operating Expenses
(47 644)
(48 933)
(43 541)
(35 931)
(35 750)
(36 683)
(47 319)
(54 612)
(52 586)
(51 794)
(50 776)
(49 992)
(50 634)
(51 829)
(50 939)
(49 573)
(51 610)
Selling, General & Administrative
(14 573)
(14 245)
(13 255)
(13 332)
(14 198)
(15 000)
(17 569)
(18 000)
(17 885)
(17 868)
(19 926)
(19 996)
(20 387)
(20 894)
(19 517)
(19 938)
(20 750)
Depreciation & Amortization
(8 352)
(8 366)
(8 508)
(8 492)
(9 960)
(11 061)
(12 458)
(13 689)
(13 950)
(15 393)
(15 987)
(16 759)
(17 219)
(16 639)
(16 582)
(17 060)
(17 583)
Other Operating Expenses
(24 719)
(26 322)
(21 778)
(14 107)
(11 592)
(10 622)
(17 292)
(22 923)
(20 751)
(18 533)
(14 863)
(13 237)
(13 028)
(14 296)
(14 840)
(12 575)
(13 277)
Operating Income
22 911
N/A
21 682
-5%
20 995
-3%
27 589
+31%
30 622
+11%
31 763
+4%
29 343
-8%
25 003
-15%
24 471
-2%
22 095
-10%
20 185
-9%
22 375
+11%
26 260
+17%
31 005
+18%
36 337
+17%
40 183
+11%
43 503
+8%
Pre-Tax Income
Interest Income Expense
608
73
1 732
1 288
1 393
2 875
4 518
6 503
8 965
10 618
13 790
15 362
16 079
17 235
13 275
11 580
12 330
Total Other Income
1 019
301
(312)
(116)
(751)
(760)
(866)
(1 518)
(1 521)
(1 469)
1 261
113
(1 089)
(2 126)
(2 823)
(2 529)
(2 625)
Pre-Tax Income
24 538
N/A
22 056
-10%
22 415
+2%
28 761
+28%
31 264
+9%
33 878
+8%
32 995
-3%
29 988
-9%
31 915
+6%
31 244
-2%
35 236
+13%
37 850
+7%
41 250
+9%
46 114
+12%
46 789
+1%
49 234
+5%
53 208
+8%
Net Income
Tax Provision
(6 341)
(5 765)
(6 266)
(10 908)
(11 821)
(11 928)
(8 912)
(4 603)
(4 658)
(4 331)
(6 648)
(6 716)
(7 685)
(8 484)
(8 111)
(9 003)
(9 759)
Income from Continuing Operations
18 197
16 291
16 149
17 853
19 443
21 950
24 083
25 385
27 257
26 913
28 588
31 134
33 565
37 630
38 678
40 231
43 449
Income to Minority Interest
(75)
(75)
167
178
(22)
(364)
(585)
(657)
(587)
(179)
(157)
(196)
(402)
(558)
(655)
(682)
(838)
Net Income (Common)
18 122
N/A
16 216
-11%
16 316
+1%
18 031
+11%
19 421
+8%
21 586
+11%
23 498
+9%
24 728
+5%
26 670
+8%
26 734
+0%
28 431
+6%
30 938
+9%
33 163
+7%
37 072
+12%
38 023
+3%
39 549
+4%
42 611
+8%
EPS (Diluted)
16.08
N/A
14.39
-11%
14.48
+1%
16
+10%
17.23
+8%
19.15
+11%
20.85
+9%
21.94
+5%
23.66
+8%
23.72
+0%
25.23
+6%
27.45
+9%
29.43
+7%
32.89
+12%
33.74
+3%
35.09
+4%
37.81
+8%

See Also

Discover More