Manila Electric Co
XPHS:MER
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
345.8
503.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Manila Electric Co
Current Assets | 178B |
Cash & Short-Term Investments | 90B |
Receivables | 65.9B |
Other Current Assets | 22.1B |
Non-Current Assets | 453.3B |
Long-Term Investments | 54.3B |
PP&E | 285.6B |
Intangibles | 52.2B |
Other Non-Current Assets | 61.2B |
Current Liabilities | 253.5B |
Accounts Payable | 93.2B |
Accrued Liabilities | 6.1B |
Short-Term Debt | 27.2B |
Other Current Liabilities | 127B |
Non-Current Liabilities | 243.1B |
Long-Term Debt | 65.4B |
Other Non-Current Liabilities | 177.7B |
Balance Sheet
Manila Electric Co
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
50 840
|
46 656
|
45 937
|
36 471
|
38 262
|
31 766
|
34 119
|
38 634
|
82 789
|
|
Cash |
5 098
|
5 746
|
6 178
|
8 574
|
8 375
|
0
|
0
|
0
|
30 104
|
|
Cash Equivalents |
45 742
|
40 910
|
39 759
|
27 897
|
29 887
|
31 766
|
34 119
|
38 634
|
52 685
|
|
Short-Term Investments |
4 072
|
1 350
|
17 414
|
38 156
|
36 748
|
8 190
|
17 747
|
18 196
|
7 741
|
|
Total Receivables |
27 238
|
27 725
|
27 799
|
32 620
|
33 815
|
59 299
|
47 583
|
60 740
|
53 550
|
|
Accounts Receivables |
24 852
|
23 706
|
24 922
|
28 538
|
30 606
|
53 920
|
38 241
|
45 357
|
38 662
|
|
Other Receivables |
2 386
|
4 019
|
2 877
|
4 082
|
3 209
|
5 379
|
9 342
|
15 383
|
14 888
|
|
Inventory |
2 273
|
2 792
|
3 330
|
3 812
|
4 558
|
5 484
|
9 817
|
10 629
|
11 180
|
|
Other Current Assets |
10 872
|
9 485
|
3 952
|
4 285
|
4 306
|
4 497
|
6 865
|
8 890
|
7 499
|
|
Total Current Assets |
95 295
|
88 008
|
98 432
|
115 344
|
117 689
|
128 382
|
137 019
|
154 287
|
162 759
|
|
PP&E Net |
32 305
|
128 814
|
133 874
|
139 846
|
151 441
|
163 009
|
225 779
|
243 323
|
269 839
|
|
PP&E Gross |
32 305
|
128 814
|
133 874
|
139 846
|
151 441
|
163 009
|
225 779
|
243 323
|
269 839
|
|
Accumulated Depreciation |
9 554
|
10 634
|
11 270
|
11 730
|
12 664
|
13 992
|
18 105
|
19 995
|
35 243
|
|
Intangible Assets |
2 394
|
2 540
|
2 099
|
1 920
|
1 554
|
1 675
|
14 819
|
21 534
|
53 241
|
|
Goodwill |
36
|
36
|
35
|
35
|
35
|
35
|
35
|
35
|
0
|
|
Note Receivable |
0
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
181
|
|
Long-Term Investments |
43 269
|
57 620
|
44 495
|
46 076
|
46 569
|
50 240
|
57 753
|
57 026
|
54 114
|
|
Other Long-Term Assets |
15 300
|
18 838
|
24 239
|
32 849
|
39 550
|
46 745
|
47 896
|
42 875
|
45 908
|
|
Other Assets |
36
|
36
|
35
|
35
|
35
|
35
|
35
|
35
|
0
|
|
Total Assets |
282 239
N/A
|
296 037
+5%
|
303 355
+2%
|
336 251
+11%
|
357 019
+6%
|
390 267
+9%
|
483 482
+24%
|
519 261
+7%
|
586 042
+13%
|
|
Liabilities | ||||||||||
Accounts Payable |
29 458
|
31 319
|
32 574
|
37 025
|
38 526
|
47 805
|
54 489
|
72 121
|
75 983
|
|
Accrued Liabilities |
10 293
|
10 125
|
11 386
|
13 955
|
3 808
|
5 099
|
7 199
|
5 729
|
5 726
|
|
Short-Term Debt |
2 565
|
12 977
|
15 082
|
14 915
|
24 872
|
24 845
|
28 834
|
29 491
|
27 583
|
|
Current Portion of Long-Term Debt |
373
|
371
|
388
|
356
|
3 636
|
490
|
9 114
|
5 585
|
9 591
|
|
Other Current Liabilities |
50 526
|
49 810
|
46 409
|
49 266
|
56 719
|
64 362
|
61 934
|
92 799
|
114 390
|
|
Total Current Liabilities |
93 215
|
104 602
|
105 839
|
115 517
|
127 561
|
142 601
|
161 570
|
205 725
|
233 273
|
|
Long-Term Debt |
27 370
|
26 999
|
24 786
|
24 745
|
12 745
|
14 809
|
52 720
|
68 757
|
62 272
|
|
Deferred Income Tax |
17
|
36
|
52
|
67
|
84
|
316
|
5 722
|
5 427
|
8 691
|
|
Minority Interest |
585
|
729
|
822
|
845
|
1 011
|
1 494
|
10 239
|
14 445
|
45 024
|
|
Other Liabilities |
80 776
|
89 254
|
98 246
|
113 035
|
131 388
|
151 810
|
158 027
|
115 243
|
114 487
|
|
Total Liabilities |
201 963
N/A
|
221 620
+10%
|
229 745
+4%
|
254 209
+11%
|
272 789
+7%
|
311 030
+14%
|
388 278
+25%
|
409 597
+5%
|
463 747
+13%
|
|
Equity | ||||||||||
Common Stock |
11 273
|
11 273
|
11 273
|
11 273
|
11 273
|
11 273
|
11 273
|
11 273
|
11 273
|
|
Retained Earnings |
63 950
|
54 858
|
54 903
|
62 855
|
68 041
|
67 347
|
76 327
|
86 693
|
102 684
|
|
Additional Paid In Capital |
4 111
|
4 111
|
4 111
|
4 111
|
4 111
|
4 111
|
4 111
|
4 111
|
4 111
|
|
Unrealized Security Profit/Loss |
0
|
271
|
160
|
295
|
227
|
324
|
502
|
311
|
490
|
|
Treasury Stock |
0
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
Other Equity |
851
|
4 457
|
3 494
|
4 109
|
589
|
3 807
|
3 002
|
7 287
|
3 748
|
|
Total Equity |
80 276
N/A
|
74 417
-7%
|
73 610
-1%
|
82 042
+11%
|
84 230
+3%
|
79 237
-6%
|
95 204
+20%
|
109 664
+15%
|
122 295
+12%
|
|
Total Liabilities & Equity |
282 239
N/A
|
296 037
+5%
|
303 355
+2%
|
336 251
+11%
|
357 019
+6%
|
390 267
+9%
|
483 482
+24%
|
519 261
+7%
|
586 042
+13%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
1 127
|
1 127
|
1 127
|
1 127
|
1 127
|
1 127
|
1 127
|
1 127
|
1 127
|