Watchlist Manager

Watchlist

Price: 76.5 PHP -0.52%

Market Cap: 344B PHP

Have any thoughts about
Metropolitan Bank and Trust Co?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: PHP

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		43 355	44 689	45 763	46 268	47 283	48 004	48 974	50 039	50 704	51 734	52 946	54 740	56 956	59 244	61 406	62 989	65 108	67 091	68 822	70 820	72 023	74 062	76 997	80 313	84 961	86 616	86 107	83 726	79 120	76 587	75 049	75 314	77 367	80 800	85 529	91 097	96 290	100 676	104 970	108 796	112 361
Interest Income		55 384	57 343	59 294	60 812	62 812	64 240	65 556	66 628	66 725	67 257	68 181	70 082	73 347	76 895	80 322	83 659	87 279	91 544	97 186	103 482	109 757	113 955	116 183	116 873	116 358	113 019	107 787	101 040	93 538	89 624	87 177	86 792	88 266	92 462	0	0	0	0	153 612	83 954	128 226
Interest Expense		12 029	12 654	13 531	14 544	15 529	16 236	16 582	16 589	16 021	15 523	15 235	15 342	16 391	17 651	18 916	20 670	22 171	24 453	28 364	32 662	37 734	39 893	39 186	36 560	31 397	26 403	21 680	17 314	14 418	13 037	12 128	11 478	10 899	11 662	16 841	24 508	33 757	43 089	48 642	52 497	55 591
Non Interest Income		27 148	28 440	29 676	27 143	27 232	25 842	18 837	19 956	21 192	22 124	25 486	24 338	24 142	25 692	23 238	27 908	27 950	27 036	23 784	24 258	25 710	30 131	29 922	32 355	40 096	39 333	35 793	37 519	28 599	24 870	26 399	26 775	27 584	27 951	29 924	28 269	28 192	30 319	29 473	31 529	31 220
Revenue		70 503 N/A	73 129 +4%	75 439 +3%	73 411 -3%	74 515 +2%	73 846 -1%	67 811 -8%	69 995 +3%	71 896 +3%	73 858 +3%	78 432 +6%	79 078 +1%	81 098 +3%	84 936 +5%	84 644 0%	90 897 +7%	93 058 +2%	94 127 +1%	92 606 -2%	95 078 +3%	97 733 +3%	104 193 +7%	106 919 +3%	112 668 +5%	125 057 +11%	125 949 +1%	121 900 -3%	121 245 -1%	107 719 -11%	101 457 -6%	101 448 0%	102 089 +1%	104 951 +3%	108 751 +4%	115 453 +6%	119 366 +3%	124 482 +4%	130 995 +5%	134 443 +3%	140 325 +4%	143 581 +2%
Pre-Tax Income
Loan Loss Provision		(9 905)	(10 042)	(4 849)	(4 597)	(4 867)	(3 528)	(2 059)	(2 973)	(3 308)	(4 788)	(7 342)	(6 622)	(6 646)	(8 546)	(7 507)	(8 275)	(8 472)	(6 804)	(7 770)	(8 312)	(8 900)	(10 318)	(10 078)	(12 716)	(28 261)	(37 683)	(40 760)	(38 229)	(25 009)	(15 418)	(11 834)	(11 374)	(8 629)	(7 513)	(8 112)	(8 455)	(8 794)	(9 211)	(8 978)	(7 148)	(5 505)
Non Interest Expense		(38 318)	(39 415)	(41 026)	(40 445)	(41 648)	(42 465)	(39 872)	(42 514)	(43 109)	(43 780)	(44 152)	(44 767)	(46 114)	(46 653)	(47 877)	(53 054)	(54 124)	(55 443)	(53 656)	(54 873)	(55 444)	(57 266)	(57 906)	(61 622)	(62 403)	(61 614)	(60 120)	(60 320)	(59 927)	(60 636)	(59 473)	(59 650)	(59 529)	(60 531)	(63 423)	(63 975)	(66 202)	(67 700)	(69 616)	(74 320)	(76 986)
Pre-Tax Income		22 280 N/A	23 672 +6%	29 564 +25%	28 369 -4%	28 000 -1%	27 853 -1%	25 880 -7%	24 508 -5%	25 479 +4%	25 290 -1%	26 938 +7%	27 689 +3%	28 338 +2%	29 737 +5%	29 260 -2%	29 568 +1%	30 462 +3%	31 880 +5%	31 180 -2%	31 893 +2%	33 389 +5%	36 609 +10%	38 935 +6%	38 330 -2%	34 393 -10%	26 652 -23%	21 020 -21%	22 696 +8%	22 783 +0%	25 403 +11%	30 141 +19%	31 065 +3%	36 793 +18%	40 707 +11%	43 918 +8%	46 936 +7%	49 486 +5%	54 084 +9%	55 849 +3%	58 857 +5%	61 090 +4%
Net Income
Tax Provision		(7 306)	(6 695)	(6 459)	(5 698)	(6 020)	(6 643)	(5 237)	(5 086)	(5 152)	(4 807)	(6 622)	(6 822)	(7 314)	(8 307)	(7 990)	(8 196)	(8 111)	(7 834)	(7 745)	(7 843)	(8 471)	(9 136)	(10 061)	(10 075)	(9 491)	(8 748)	(7 046)	(7 199)	(6 449)	(6 359)	(7 777)	(8 431)	(10 391)	(10 787)	(10 620)	(11 127)	(10 817)	(12 347)	(12 890)	(14 318)	(15 317)
Income from Continuing Operations		14 974	16 977	23 105	22 671	21 980	21 210	20 643	19 422	20 327	20 483	20 316	20 867	21 024	21 430	21 270	21 372	22 351	24 046	23 435	24 050	24 918	27 473	28 874	28 255	24 902	17 904	13 974	15 497	16 334	19 044	22 364	22 634	26 402	29 920	33 298	35 809	38 669	41 737	42 959	44 539	45 773
Income to Minority Interest		(1 559)	(2 102)	(2 992)	(3 164)	(1 655)	(921)	(2 018)	(625)	(1 927)	(2 533)	(2 230)	(2 471)	(2 504)	(2 731)	(3 047)	(2 855)	(2 618)	(2 264)	(1 427)	(1 145)	(886)	(638)	(819)	(831)	(747)	(378)	(143)	(8)	54	(138)	(208)	(272)	(347)	(452)	(522)	(537)	(581)	(610)	(721)	(786)	(828)
Net Income (Common)		12 916 N/A	14 375 +11%	19 614 +36%	19 012 -3%	19 830 +4%	19 783 0%	18 119 -8%	18 272 +1%	17 875 -2%	17 682 -1%	17 819 +1%	18 396 +3%	18 520 +1%	18 699 +1%	18 223 -3%	18 517 +2%	19 733 +7%	21 782 +10%	22 008 +1%	22 905 +4%	24 032 +5%	26 835 +12%	28 055 +5%	27 424 -2%	24 155 -12%	17 526 -27%	13 831 -21%	15 489 +12%	16 388 +6%	18 906 +15%	22 156 +17%	22 362 +1%	26 055 +17%	29 468 +13%	32 776 +11%	35 272 +8%	38 088 +8%	41 127 +8%	42 238 +3%	43 753 +4%	44 945 +3%
EPS (Diluted)		3.86 N/A	4.29 +11%	5.87 +37%	5.86 0%	4.98 -15%	5.18 +4%	4.96 -4%	4.86 -2%	4.75 -2%	4.72 -1%	4.75 +1%	4.91 +3%	4.94 +1%	4.98 +1%	4.85 -3%	4.93 +2%	4.89 -1%	5.19 +6%	5.16 -1%	5.09 -1%	5.34 +5%	5.97 +12%	6.24 +5%	6.1 -2%	5.37 -12%	3.9 -27%	3.08 -21%	3.45 +12%	3.65 +6%	4.21 +15%	4.93 +17%	4.98 +1%	5.8 +16%	6.56 +13%	7.29 +11%	7.85 +8%	8.47 +8%	9.15 +8%	9.39 +3%	9.73 +4%	10 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 201,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.