M

Manila Broadcasting Co
XPHS:MBC

Watchlist Manager
Manila Broadcasting Co
XPHS:MBC
Watchlist
Price: 6.8 PHP -1.45%
Market Cap: 2.7B PHP
Have any thoughts about
Manila Broadcasting Co?
Write Note

Relative Value

The Relative Value of one MBC stock under the Base Case scenario is 8.43 PHP. Compared to the current market price of 6.8 PHP, Manila Broadcasting Co is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MBC Relative Value
Base Case
8.43 PHP
Undervaluation 19%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
34
Median 3Y
2.7
Median 5Y
3.2
Industry
1.5
vs History
63
vs Industry
13
Median 3Y
39.7
Median 5Y
43
Industry
18.1
vs History
22
vs Industry
17
Median 3Y
7.7
Median 5Y
15.8
Industry
11.6
vs History
36
vs Industry
17
Median 3Y
23.1
Median 5Y
24.6
Industry
16
vs History
74
vs Industry
39
Median 3Y
2
Median 5Y
2.4
Industry
1.7
vs History
69
vs Industry
32
Median 3Y
2.9
Median 5Y
3.4
Industry
1.5
vs History
74
vs Industry
26
Median 3Y
6.8
Median 5Y
7.9
Industry
3.3
vs History
52
vs Industry
19
Median 3Y
16.7
Median 5Y
16
Industry
8.8
vs History
50
vs Industry
15
Median 3Y
26.6
Median 5Y
22
Industry
12.3
vs History
22
vs Industry
14
Median 3Y
7.9
Median 5Y
16.7
Industry
10.6
vs History
vs Industry
2
Median 3Y
11.3
Median 5Y
11.3
Industry
13.5
vs History
74
vs Industry
41
Median 3Y
1.5
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

MBC Competitors Multiples
Manila Broadcasting Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Manila Broadcasting Co
XPHS:MBC
2.7B PHP 2 27.4 13.7 19.5
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.2 9.4
US
Paramount Global
NASDAQ:PARA
7.1B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5.1B USD 1 8.8 6 10.3
JP
Nippon Television Holdings Inc
TSE:9404
688.6B JPY 1.5 18.6 8.8 11.4
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 8 6.2 8.9
JP
TBS Holdings Inc
TSE:9401
655.1B JPY 1.6 10.6 16 30.7
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
270.9B INR 6.4 14.3 8.7 11
P/E Multiple
Earnings Growth PEG
PH
M
Manila Broadcasting Co
XPHS:MBC
Average P/E: 17.7
27.4
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.8
9%
1.3
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.8
35%
0.3
JP
N
Nippon Television Holdings Inc
TSE:9404
18.6
4%
4.7
LU
RTL Group SA
XETRA:RRTL
8
4%
2
JP
TBS Holdings Inc
TSE:9401
10.6
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14.3
6%
2.4