M

Max's Group Inc
XPHS:MAXS

Watchlist Manager
Max's Group Inc
XPHS:MAXS
Watchlist
Price: 2.51 PHP -2.33% Market Closed
Market Cap: 2B PHP
Have any thoughts about
Max's Group Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Max's Group Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(57)
(71)
93
346
412
771
809
856
864
913
907
923
955
713
656
736
777
916
935
949
961
996
564
(349)
(1 011)
(2 284)
(1 753)
(1 051)
(622)
535
300
524
775
855
903
837
735
716
712
619
570
Depreciation & Amortization
247
311
382
448
635
397
361
328
183
493
523
531
522
410
428
439
456
507
618
830
1 041
1 384
1 434
1 417
1 421
1 215
1 136
1 068
972
1 003
960
971
974
996
970
1 019
1 054
1 043
1 032
947
865
Other Non-Cash Items
158
772
772
697
696
68
72
72
80
113
119
119
126
108
118
118
120
141
173
144
51
(9)
(10)
98
286
1 020
576
513
427
(415)
31
54
84
309
309
264
274
334
294
374
356
Cash Taxes Paid
98
56
73
51
110
240
219
314
268
249
244
279
319
229
234
217
220
267
0
245
250
299
0
260
146
92
0
21
58
115
0
180
286
178
258
255
170
247
205
184
231
Cash Interest Paid
56
53
55
86
83
100
104
106
116
117
123
121
127
116
124
125
139
152
173
198
211
224
214
196
178
173
168
171
161
169
176
177
201
196
206
221
236
245
248
245
238
Change in Working Capital
(137)
(350)
(440)
(822)
(908)
(612)
(551)
(680)
(564)
(698)
(1 109)
(928)
(945)
(507)
(334)
(283)
(339)
(335)
(496)
(913)
(1 067)
(556)
(146)
789
1 319
538
424
187
(19)
(249)
(80)
(445)
(758)
(874)
(1 100)
(1 089)
(1 010)
(884)
(995)
(715)
(661)
Cash from Operating Activities
211
N/A
662
+213%
808
+22%
669
-17%
834
+25%
625
-25%
690
+10%
575
-17%
569
-1%
821
+44%
416
-49%
621
+49%
658
+6%
724
+10%
869
+20%
1 010
+16%
1 013
+0%
1 228
+21%
1 268
+3%
1 036
-18%
1 000
-3%
1 815
+82%
1 842
+1%
1 955
+6%
2 015
+3%
489
-76%
383
-22%
717
+87%
757
+5%
873
+15%
1 253
+43%
1 134
-9%
1 094
-4%
1 285
+18%
1 082
-16%
1 031
-5%
1 054
+2%
1 209
+15%
1 042
-14%
1 225
+18%
1 130
-8%
Investing Cash Flow
Capital Expenditures
(237)
(369)
(519)
(742)
(1 099)
(976)
(1 030)
(1 012)
(800)
(896)
(766)
(713)
(801)
(838)
(799)
(776)
(756)
(745)
(796)
(980)
(993)
(1 138)
(1 302)
(983)
(1 000)
(685)
(478)
(704)
(425)
(413)
(368)
(131)
(158)
(222)
(299)
(330)
(395)
(515)
(517)
(655)
(582)
Other Items
(103)
203
147
246
288
(144)
(169)
(96)
(212)
(77)
(60)
(85)
(101)
(66)
(39)
(23)
(16)
(21)
(21)
280
286
327
332
(1)
22
311
482
523
481
171
216
215
224
143
(38)
286
295
214
223
(87)
(89)
Cash from Investing Activities
(340)
N/A
(165)
+51%
(372)
-125%
(497)
-34%
(811)
-63%
(1 120)
-38%
(1 199)
-7%
(1 108)
+8%
(1 012)
+9%
(974)
+4%
(826)
+15%
(798)
+3%
(902)
-13%
(904)
0%
(838)
+7%
(799)
+5%
(772)
+3%
(766)
+1%
(817)
-7%
(700)
+14%
(707)
-1%
(811)
-15%
(970)
-20%
(984)
-2%
(977)
+1%
(374)
+62%
4
N/A
(181)
N/A
56
N/A
(242)
N/A
(152)
+37%
84
N/A
66
-22%
(79)
N/A
(337)
-325%
(44)
+87%
(100)
-130%
(300)
-199%
(293)
+2%
(743)
-153%
(672)
+10%
Financing Cash Flow
Net Issuance of Common Stock
0
3 154
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(7)
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
(4)
(4)
0
0
(0)
Net Issuance of Debt
77
(3 023)
(3 131)
(2 947)
(2 860)
370
495
300
366
176
357
351
307
209
(41)
15
(84)
(315)
(512)
(222)
(178)
(705)
(653)
(957)
(962)
26
(88)
(195)
(439)
(433)
(419)
(429)
(364)
(587)
(540)
(572)
(705)
(907)
(1 015)
(960)
(996)
Cash Paid for Dividends
0
0
0
0
0
0
0
(91)
(91)
(90)
0
(100)
(100)
(101)
0
(112)
(112)
(113)
0
(114)
(114)
(113)
0
(136)
(136)
(140)
0
(4)
(4)
0
0
0
0
0
0
(200)
(200)
(200)
0
(175)
(175)
Other
4
(12)
(12)
(13)
(13)
(13)
0
2
(13)
1
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
81
N/A
118
+46%
10
-91%
193
+1 752%
281
+45%
357
+27%
482
+35%
211
-56%
261
+24%
87
-67%
268
+208%
238
-11%
210
-12%
96
-54%
(154)
N/A
(109)
+29%
(208)
-90%
(428)
-106%
(625)
-46%
(336)
+46%
(292)
+13%
(819)
-180%
(773)
+6%
(1 101)
-42%
(1 105)
0%
(122)
+89%
(228)
-87%
(199)
+13%
(443)
-122%
(433)
+2%
(419)
+3%
(429)
-2%
(364)
+15%
(587)
-61%
(540)
+8%
(772)
-43%
(909)
-18%
(1 111)
-22%
(1 219)
-10%
(1 139)
+7%
(1 171)
-3%
Change in Cash
Net Change in Cash
(48)
N/A
615
N/A
447
-27%
365
-18%
304
-17%
(139)
N/A
(26)
+81%
(322)
-1 120%
(182)
+43%
(66)
+64%
(142)
-116%
60
N/A
(34)
N/A
(83)
-146%
(123)
-48%
102
N/A
34
-67%
34
+2%
(174)
N/A
0
N/A
1
+101%
185
+25 639%
100
-46%
(130)
N/A
(68)
+48%
(6)
+91%
159
N/A
337
+113%
370
+10%
198
-46%
682
+244%
789
+16%
796
+1%
619
-22%
205
-67%
215
+5%
45
-79%
(202)
N/A
(470)
-133%
(656)
-40%
(713)
-9%
Free Cash Flow
Free Cash Flow
(26)
N/A
293
N/A
289
-1%
(74)
N/A
(265)
-260%
(351)
-32%
(340)
+3%
(436)
-28%
(231)
+47%
(75)
+67%
(349)
-364%
(92)
+74%
(143)
-56%
(114)
+21%
70
N/A
234
+236%
257
+10%
483
+88%
472
-2%
57
-88%
7
-88%
677
+10 042%
541
-20%
972
+80%
1 015
+4%
(196)
N/A
(95)
+51%
13
N/A
332
+2 423%
460
+39%
885
+92%
1 003
+13%
936
-7%
1 063
+14%
783
-26%
701
-11%
659
-6%
695
+5%
525
-24%
570
+8%
547
-4%

See Also

Discover More