M

MacroAsia Corp
XPHS:MAC

Watchlist Manager
MacroAsia Corp
XPHS:MAC
Watchlist
Price: 6.07 PHP -5.16% Market Closed
Market Cap: 11.5B PHP
Have any thoughts about
MacroAsia Corp?
Write Note

Intrinsic Value

The intrinsic value of one MAC stock under the Base Case scenario is 10.4 PHP. Compared to the current market price of 6.07 PHP, MacroAsia Corp is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAC Intrinsic Value
10.4 PHP
Undervaluation 42%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
MacroAsia Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MAC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MAC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about MacroAsia Corp

Provide an overview of the primary business activities
of MacroAsia Corp.

What unique competitive advantages
does MacroAsia Corp hold over its rivals?

What risks and challenges
does MacroAsia Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MacroAsia Corp.

Provide P/S
for MacroAsia Corp.

Provide P/E
for MacroAsia Corp.

Provide P/OCF
for MacroAsia Corp.

Provide P/FCFE
for MacroAsia Corp.

Provide P/B
for MacroAsia Corp.

Provide EV/S
for MacroAsia Corp.

Provide EV/GP
for MacroAsia Corp.

Provide EV/EBITDA
for MacroAsia Corp.

Provide EV/EBIT
for MacroAsia Corp.

Provide EV/OCF
for MacroAsia Corp.

Provide EV/FCFF
for MacroAsia Corp.

Provide EV/IC
for MacroAsia Corp.

Show me price targets
for MacroAsia Corp made by professional analysts.

What are the Revenue projections
for MacroAsia Corp?

How accurate were the past Revenue estimates
for MacroAsia Corp?

What are the Net Income projections
for MacroAsia Corp?

How accurate were the past Net Income estimates
for MacroAsia Corp?

What are the EPS projections
for MacroAsia Corp?

How accurate were the past EPS estimates
for MacroAsia Corp?

What are the EBIT projections
for MacroAsia Corp?

How accurate were the past EBIT estimates
for MacroAsia Corp?

Compare the revenue forecasts
for MacroAsia Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MacroAsia Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MacroAsia Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of MacroAsia Corp compared to its peers.

Compare the P/E ratios
of MacroAsia Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing MacroAsia Corp with its peers.

Analyze the financial leverage
of MacroAsia Corp compared to its main competitors.

Show all profitability ratios
for MacroAsia Corp.

Provide ROE
for MacroAsia Corp.

Provide ROA
for MacroAsia Corp.

Provide ROIC
for MacroAsia Corp.

Provide ROCE
for MacroAsia Corp.

Provide Gross Margin
for MacroAsia Corp.

Provide Operating Margin
for MacroAsia Corp.

Provide Net Margin
for MacroAsia Corp.

Provide FCF Margin
for MacroAsia Corp.

Show all solvency ratios
for MacroAsia Corp.

Provide D/E Ratio
for MacroAsia Corp.

Provide D/A Ratio
for MacroAsia Corp.

Provide Interest Coverage Ratio
for MacroAsia Corp.

Provide Altman Z-Score Ratio
for MacroAsia Corp.

Provide Quick Ratio
for MacroAsia Corp.

Provide Current Ratio
for MacroAsia Corp.

Provide Cash Ratio
for MacroAsia Corp.

What is the historical Revenue growth
over the last 5 years for MacroAsia Corp?

What is the historical Net Income growth
over the last 5 years for MacroAsia Corp?

What is the current Free Cash Flow
of MacroAsia Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for MacroAsia Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MacroAsia Corp

Current Assets 5B
Cash & Short-Term Investments 1.2B
Receivables 2.7B
Other Current Assets 1.1B
Non-Current Assets 8.4B
Long-Term Investments 2.3B
PP&E 4.4B
Intangibles 775.1m
Other Non-Current Assets 935.1m
Current Liabilities 3.3B
Accounts Payable 2.6B
Other Current Liabilities 655.2m
Non-Current Liabilities 3.4B
Long-Term Debt 2.5B
Other Non-Current Liabilities 876.4m
Efficiency

Earnings Waterfall
MacroAsia Corp

Revenue
9.1B PHP
Cost of Revenue
-6.9B PHP
Gross Profit
2.2B PHP
Operating Expenses
-1.2B PHP
Operating Income
974.4m PHP
Other Expenses
282.5m PHP
Net Income
1.3B PHP

Free Cash Flow Analysis
MacroAsia Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MAC Profitability Score
Profitability Due Diligence

MacroAsia Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Exceptional 1-Year Revenue Growth
48/100
Profitability
Score

MacroAsia Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

MAC Solvency Score
Solvency Due Diligence

MacroAsia Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Interest Coverage
56/100
Solvency
Score

MacroAsia Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAC Price Targets Summary
MacroAsia Corp

Wall Street analysts forecast MAC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAC is 10.2 PHP with a low forecast of 10.1 PHP and a high forecast of 10.5 PHP.

Lowest
Price Target
10.1 PHP
66% Upside
Average
Price Target
10.2 PHP
68% Upside
Highest
Price Target
10.5 PHP
73% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MAC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

MacroAsia Corp

Country

Philippines

Industry

Transportation Infrastructure

Market Cap

11.5B PHP

Dividend Yield

1.65%

Description

MacroAsia Corp. engages in the provision of aviation-related support services at the Ninoy Aquino International Airport, Manila Domestic Airport, Mactan-Cebu International Airport, Kalibo International Airport, Davao International Airport, and the General Aviation Area. The firm provides in-flight and institutional catering services, airport ground handling services, aircraft maintenance, repair and overhaul (MRO) services, charter flight services, and operates an economic zone at the Ninoy Aquino International Airport (NAIA). Its segments include In-flight and other catering, Ground handling and aviation segment, Charter flights, Rental and administrative, Mining, and Water. In-flight and other catering segment serves meal requirements of certain foreign and domestic passenger airlines. Ground handling and aviation segment offers both ramp and passenger handling and aviation services to foreign airlines and domestic carriers at 23 airport locations. Charter flights segment provides international and domestic chartered flights from its base at the General Aviation Area, MDA to any point within the Philippines, through alliances with other helicopter owners.

Contact

Makati City
12th Floor, PNB Allied Bank Centre, 6754 Ayala Avenue
+63288402001
macroasiacorp.com

IPO

1970-05-12

Employees

4 722

Officers

See Also

Discover More
What is the Intrinsic Value of one MAC stock?

The intrinsic value of one MAC stock under the Base Case scenario is 10.4 PHP.

Is MAC stock undervalued or overvalued?

Compared to the current market price of 6.07 PHP, MacroAsia Corp is Undervalued by 42%.

Back to Top