L

LT Group Inc
XPHS:LTG

Watchlist Manager
LT Group Inc
XPHS:LTG
Watchlist
Price: 10.5 PHP Market Closed
Market Cap: 113.6B PHP
Have any thoughts about
LT Group Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
LT Group Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
42 914
30 718
0
22 098
9 973
10 483
0
28 143
51 400
47 989
0
0
0
0
39 234
49 111
59 308
70 635
Depreciation & Amortization
8 066
5 602
5 678
5 731
6 222
6 045
5 741
5 912
5 598
6 009
6 399
6 314
6 356
6 413
6 496
6 496
6 300
6 104
Other Non-Cash Items
(23 796)
(3 406)
(1 129)
(2 459)
4 373
(330)
(6 374)
(4 516)
(29 872)
(22 289)
(8 395)
(10 152)
(1 579)
(7 909)
(7 533)
(4 256)
(657)
(10 075)
Cash Taxes Paid
7 472
6 071
5 679
6 145
4 317
3 690
4 739
3 109
4 313
4 999
4 805
6 136
7 245
6 390
5 873
4 980
3 686
4 544
Cash Interest Paid
552
378
1 242
1 228
1 216
1 238
620
641
660
663
302
319
401
465
0
462
436
428
Change in Working Capital
51 586
(13 743)
71 346
57 476
(20 214)
55 521
(7 820)
62 144
76 391
(12 114)
(22 450)
(69 668)
(5 313)
21 523
16 579
32 763
(122)
10 080
Cash from Operating Activities
78 769
N/A
19 171
-76%
97 481
+408%
82 846
-15%
354
-100%
71 720
+20 177%
18 810
-74%
91 684
+387%
103 517
+13%
19 595
-81%
12 157
-38%
(35 939)
N/A
32 929
N/A
56 506
+72%
54 775
-3%
74 263
+36%
43 793
-41%
47 208
+8%
Investing Cash Flow
Capital Expenditures
(11 594)
(7 828)
(5 163)
(3 749)
(5 196)
(4 094)
(7 420)
(7 532)
(6 418)
(7 653)
(3 256)
(3 533)
(3 614)
(3 535)
(5 618)
(5 665)
(5 485)
(5 867)
Other Items
(70 349)
(15 722)
16 183
(13 874)
(32 819)
(17 150)
4 310
(37 380)
(65 511)
7 745
(1 603)
(17 076)
57 539
(19 216)
(5 386)
27 691
(7 497)
13 700
Cash from Investing Activities
(81 943)
N/A
(23 550)
+71%
11 020
N/A
(17 623)
N/A
(38 016)
-116%
(21 243)
+44%
(3 110)
+85%
(44 913)
-1 344%
(71 929)
-60%
92
N/A
(4 859)
N/A
(20 609)
-324%
53 925
N/A
(22 751)
N/A
(11 004)
+52%
22 026
N/A
(12 982)
N/A
7 834
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
73 776
(5 398)
19 499
(12 305)
(12 822)
(18 494)
(42 935)
(29 152)
(20 470)
(21 947)
(32 542)
(5 794)
(16 521)
(14 945)
(11 741)
(13 558)
4 473
(38 613)
Cash Paid for Dividends
(7 984)
(7 226)
(8 851)
0
(9 392)
(6 903)
(11 687)
(14 934)
(12 986)
(16 232)
(15 150)
(15 150)
(15 150)
(15 150)
(12 986)
(12 986)
(12 986)
(12 986)
Other
(7 866)
(7 000)
0
0
0
0
0
1
0
(14)
0
(14)
0
1
0
200
0
(217)
Cash from Financing Activities
70 642
N/A
(11 580)
N/A
10 648
N/A
(21 156)
N/A
(15 214)
+28%
(18 397)
-21%
(54 622)
-197%
(44 084)
+19%
(33 456)
+24%
(38 194)
-14%
(47 692)
-25%
(20 944)
+56%
(31 671)
-51%
(30 080)
+5%
(24 727)
+18%
(26 345)
-7%
(8 513)
+68%
(52 016)
-511%
Change in Cash
Net Change in Cash
67 469
N/A
(15 960)
N/A
119 148
N/A
44 066
-63%
(52 876)
N/A
32 080
N/A
(38 922)
N/A
2 687
N/A
(1 867)
N/A
(18 507)
-891%
(40 393)
-118%
(77 492)
-92%
55 183
N/A
3 675
-93%
19 045
+418%
69 945
+267%
22 298
-68%
3 026
-86%
Free Cash Flow
Free Cash Flow
67 176
N/A
11 342
-83%
92 318
+714%
79 097
-14%
(4 843)
N/A
67 626
N/A
11 390
-83%
84 151
+639%
97 100
+15%
11 942
-88%
8 901
-25%
(39 472)
N/A
29 315
N/A
52 971
+81%
49 158
-7%
68 599
+40%
38 308
-44%
41 341
+8%