JG Summit Holdings Inc
XPHS:JGS
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
22.45
42.5588
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
JG Summit Holdings Inc
|
Revenue
|
368.6B
PHP
|
|
Cost of Revenue
|
-253.1B
PHP
|
|
Gross Profit
|
115.5B
PHP
|
|
Operating Expenses
|
-61.5B
PHP
|
|
Operating Income
|
54B
PHP
|
|
Other Expenses
|
-29.5B
PHP
|
|
Net Income
|
24.5B
PHP
|
Income Statement
JG Summit Holdings Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
259 905
N/A
|
234 166
-10%
|
204 252
-13%
|
212 254
+4%
|
281 110
+32%
|
285 288
+1%
|
221 280
-22%
|
297 181
+34%
|
264 137
-11%
|
287 446
+9%
|
301 908
+5%
|
317 536
+5%
|
314 225
-1%
|
328 448
+5%
|
343 969
+5%
|
358 455
+4%
|
368 572
+3%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(168 910)
|
(153 672)
|
(140 876)
|
(151 168)
|
(199 761)
|
(204 775)
|
(164 593)
|
(216 685)
|
(196 743)
|
(214 035)
|
(232 910)
|
(240 041)
|
(231 887)
|
(238 424)
|
(237 350)
|
(245 787)
|
(253 074)
|
|
| Gross Profit |
90 995
N/A
|
80 494
-12%
|
63 376
-21%
|
61 087
-4%
|
81 350
+33%
|
80 513
-1%
|
56 687
-30%
|
80 496
+42%
|
67 395
-16%
|
73 411
+9%
|
68 999
-6%
|
77 496
+12%
|
82 339
+6%
|
90 024
+9%
|
106 619
+18%
|
112 668
+6%
|
115 499
+3%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(58 670)
|
(56 952)
|
(53 412)
|
(55 896)
|
(68 126)
|
(67 755)
|
(46 298)
|
(65 791)
|
(53 798)
|
(55 895)
|
(50 324)
|
(50 776)
|
(50 250)
|
(50 132)
|
(57 333)
|
(60 007)
|
(61 526)
|
|
| Selling, General & Administrative |
(58 670)
|
(56 952)
|
(35 917)
|
(55 892)
|
(68 122)
|
(67 751)
|
(30 611)
|
(65 791)
|
(53 798)
|
(55 895)
|
(36 909)
|
(50 776)
|
(50 250)
|
(50 132)
|
(42 853)
|
(60 007)
|
(61 526)
|
|
| Depreciation & Amortization |
0
|
0
|
(17 492)
|
0
|
0
|
0
|
(15 687)
|
0
|
0
|
0
|
(13 416)
|
0
|
0
|
0
|
(14 480)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
32 325
N/A
|
23 542
-27%
|
9 964
-58%
|
5 190
-48%
|
13 224
+155%
|
12 759
-4%
|
10 389
-19%
|
14 705
+42%
|
13 597
-8%
|
17 516
+29%
|
18 674
+7%
|
26 720
+43%
|
32 089
+20%
|
39 892
+24%
|
49 287
+24%
|
52 661
+7%
|
53 973
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(10 157)
|
(7 176)
|
(7 183)
|
(6 115)
|
(8 619)
|
(12 944)
|
(11 697)
|
(17 154)
|
(15 954)
|
(16 164)
|
(9 152)
|
(13 346)
|
(12 021)
|
(10 943)
|
(12 781)
|
(16 416)
|
(19 690)
|
|
| Non-Reccuring Items |
1 682
|
1 560
|
464
|
(325)
|
(1 022)
|
(1 124)
|
(409)
|
(655)
|
362
|
359
|
(392)
|
(440)
|
(290)
|
(119)
|
(111)
|
(76)
|
(194)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(260)
|
0
|
0
|
0
|
1 389
|
0
|
0
|
0
|
1 242
|
0
|
0
|
0
|
1 192
|
0
|
0
|
|
| Total Other Income |
(531)
|
(503)
|
(1 002)
|
(335)
|
(619)
|
(893)
|
(1 516)
|
457
|
772
|
5 743
|
(1 143)
|
7 042
|
7 258
|
2 759
|
(963)
|
8 819
|
9 664
|
|
| Pre-Tax Income |
23 320
N/A
|
17 424
-25%
|
1 982
-89%
|
(1 584)
N/A
|
2 963
N/A
|
(2 202)
N/A
|
(1 844)
+16%
|
(2 647)
-44%
|
(1 223)
+54%
|
7 454
N/A
|
9 229
+24%
|
19 975
+116%
|
27 036
+35%
|
31 589
+17%
|
36 623
+16%
|
44 988
+23%
|
43 752
-3%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(3 528)
|
(2 937)
|
(2 706)
|
(2 062)
|
(2 648)
|
(2 371)
|
(82)
|
(604)
|
(394)
|
(606)
|
(2 750)
|
(2 821)
|
(3 346)
|
(3 781)
|
(3 198)
|
(4 305)
|
(4 454)
|
|
| Income from Continuing Operations |
19 792
|
14 487
|
(723)
|
(3 646)
|
314
|
(4 573)
|
(1 926)
|
(3 252)
|
(1 617)
|
6 848
|
6 478
|
17 155
|
23 691
|
27 808
|
33 425
|
40 682
|
39 298
|
|
| Income to Minority Interest |
(6 622)
|
(4 376)
|
(865)
|
816
|
(46)
|
411
|
(5 626)
|
(5 714)
|
(7 780)
|
(10 544)
|
(7 391)
|
(10 687)
|
(12 238)
|
(13 721)
|
(14 082)
|
(14 970)
|
(14 207)
|
|
| Net Income (Common) |
13 154
N/A
|
10 321
-22%
|
(483)
N/A
|
(2 264)
-368%
|
1 296
N/A
|
(2 924)
N/A
|
5 093
N/A
|
2 300
-55%
|
1 407
-39%
|
6 673
+374%
|
635
-90%
|
8 426
+1 228%
|
13 760
+63%
|
16 869
+23%
|
20 029
+19%
|
25 986
+30%
|
24 477
-6%
|
|
| EPS (Diluted) |
1.75
N/A
|
1.34
-23%
|
-0.06
N/A
|
-0.3
-400%
|
0.17
N/A
|
-0.38
N/A
|
0.67
N/A
|
0.3
-55%
|
0.18
-40%
|
0.88
+389%
|
0.08
-91%
|
1.12
+1 300%
|
1.82
+63%
|
2.24
+23%
|
2.66
+19%
|
3.45
+30%
|
3.25
-6%
|
|
You don't have any saved screeners yet
