Jollibee Foods Corp
XPHS:JFC
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
211
278.6
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Jollibee Foods Corp
|
Revenue
|
256.7B
PHP
|
|
Cost of Revenue
|
-208.1B
PHP
|
|
Gross Profit
|
48.7B
PHP
|
|
Operating Expenses
|
-32.2B
PHP
|
|
Operating Income
|
16.5B
PHP
|
|
Other Expenses
|
-6.9B
PHP
|
|
Net Income
|
9.6B
PHP
|
Income Statement
Jollibee Foods Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
158 363
N/A
|
145 149
-8%
|
129 313
-11%
|
124 569
-4%
|
137 919
+11%
|
145 155
+5%
|
153 576
+6%
|
161 752
+5%
|
177 114
+9%
|
195 360
+10%
|
211 902
+8%
|
224 137
+6%
|
232 872
+4%
|
238 956
+3%
|
244 107
+2%
|
250 320
+3%
|
256 749
+3%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(138 413)
|
(128 501)
|
(115 726)
|
(109 254)
|
(116 733)
|
(121 451)
|
(127 497)
|
(134 690)
|
(146 881)
|
(161 474)
|
(174 946)
|
(184 082)
|
(191 223)
|
(195 522)
|
(198 807)
|
(203 810)
|
(208 067)
|
|
| Gross Profit |
19 950
N/A
|
16 649
-17%
|
13 587
-18%
|
15 314
+13%
|
21 186
+38%
|
23 704
+12%
|
26 079
+10%
|
27 062
+4%
|
30 233
+12%
|
33 885
+12%
|
36 956
+9%
|
40 055
+8%
|
41 649
+4%
|
43 434
+4%
|
45 301
+4%
|
46 510
+3%
|
48 682
+5%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(23 565)
|
(24 552)
|
(23 138)
|
(22 230)
|
(21 524)
|
(20 141)
|
(20 381)
|
(20 466)
|
(21 971)
|
(23 434)
|
(26 893)
|
(28 408)
|
(29 041)
|
(29 539)
|
(30 506)
|
(31 176)
|
(32 229)
|
|
| Selling, General & Administrative |
(22 964)
|
(23 953)
|
(22 433)
|
(21 525)
|
(20 798)
|
(19 410)
|
(19 730)
|
(19 794)
|
(21 306)
|
(22 755)
|
(26 203)
|
(27 461)
|
(27 760)
|
(27 835)
|
(27 743)
|
(28 372)
|
(29 424)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(257)
|
(573)
|
(978)
|
(2 046)
|
(2 091)
|
(2 100)
|
|
| Depreciation & Amortization |
(601)
|
(598)
|
(705)
|
(705)
|
(726)
|
(731)
|
(651)
|
(671)
|
(666)
|
(678)
|
(691)
|
(691)
|
(708)
|
(727)
|
(717)
|
(713)
|
(704)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(3 615)
N/A
|
(7 903)
-119%
|
(9 552)
-21%
|
(6 916)
+28%
|
(338)
+95%
|
3 563
N/A
|
5 698
+60%
|
6 596
+16%
|
8 261
+25%
|
10 452
+27%
|
10 063
-4%
|
11 646
+16%
|
12 608
+8%
|
13 895
+10%
|
14 795
+6%
|
15 334
+4%
|
16 453
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(2 720)
|
(4 496)
|
(3 467)
|
(3 822)
|
(3 705)
|
(2 051)
|
(3 785)
|
(4 012)
|
(4 675)
|
(5 694)
|
(5 432)
|
(5 010)
|
(4 896)
|
(3 902)
|
(3 511)
|
(3 568)
|
(3 685)
|
|
| Non-Reccuring Items |
4 127
|
2 407
|
(2 891)
|
(3 243)
|
(2 967)
|
(2 526)
|
806
|
407
|
443
|
440
|
264
|
375
|
421
|
421
|
41
|
(55)
|
(146)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 831
|
2 891
|
5 272
|
4 897
|
3 069
|
2 009
|
(372)
|
0
|
0
|
0
|
|
| Total Other Income |
(3 400)
|
(1 347)
|
2 617
|
3 320
|
9 209
|
7 213
|
3 425
|
2 975
|
2 890
|
1 933
|
1 396
|
1 353
|
1 361
|
1 353
|
1 018
|
1 371
|
1 429
|
|
| Pre-Tax Income |
(5 608)
N/A
|
(11 340)
-102%
|
(13 293)
-17%
|
(10 660)
+20%
|
2 199
N/A
|
6 199
+182%
|
6 143
-1%
|
7 797
+27%
|
9 811
+26%
|
12 404
+26%
|
11 188
-10%
|
11 434
+2%
|
11 503
+1%
|
11 395
-1%
|
12 342
+8%
|
13 081
+6%
|
14 051
+7%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(1 695)
|
348
|
659
|
28
|
(1 368)
|
(2 126)
|
(641)
|
(80)
|
(214)
|
(1 848)
|
(3 849)
|
(4 168)
|
(4 460)
|
(4 139)
|
(3 357)
|
(3 583)
|
(3 869)
|
|
| Income from Continuing Operations |
(7 303)
|
(10 993)
|
(12 634)
|
(10 632)
|
831
|
4 073
|
5 502
|
7 717
|
9 598
|
10 556
|
7 338
|
7 266
|
7 043
|
7 255
|
8 985
|
9 498
|
10 182
|
|
| Income to Minority Interest |
140
|
577
|
1 123
|
950
|
750
|
660
|
480
|
421
|
352
|
(35)
|
220
|
47
|
(193)
|
(113)
|
(219)
|
(178)
|
(146)
|
|
| Net Income (Common) |
(7 162)
N/A
|
(10 416)
-45%
|
(11 511)
-11%
|
(9 682)
+16%
|
1 581
N/A
|
4 732
+199%
|
5 869
+24%
|
7 912
+35%
|
9 499
+20%
|
10 070
+6%
|
7 107
-29%
|
6 862
-3%
|
6 512
-5%
|
6 691
+3%
|
8 315
+24%
|
8 869
+7%
|
9 585
+8%
|
|
| EPS (Diluted) |
-6.51
N/A
|
-9.42
-45%
|
-10.44
-11%
|
-8.78
+16%
|
1.44
N/A
|
4.29
+198%
|
5.3
+24%
|
7.14
+35%
|
8.56
+20%
|
9.07
+6%
|
6.38
-30%
|
6.14
-4%
|
5.84
-5%
|
5.99
+3%
|
7.44
+24%
|
7.94
+7%
|
8.57
+8%
|
|
You don't have any saved screeners yet
