J

Jollibee Foods Corp
XPHS:JFC

Watchlist Manager
Jollibee Foods Corp
XPHS:JFC
Watchlist
Price: 256.4 PHP 0.16%
Market Cap: 287.9B PHP
Have any thoughts about
Jollibee Foods Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Jollibee Foods Corp

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(2 607)
(11 340)
0
(10 660)
2 199
6 199
0
7 797
9 811
12 404
0
0
0
0
12 342
15 980
20 353
24 651
Depreciation & Amortization
20 643
14 704
14 564
14 042
13 707
13 517
13 477
13 424
13 767
14 268
15 599
15 887
16 264
16 716
16 954
17 529
17 984
18 013
Other Non-Cash Items
6 716
5 848
6 901
7 270
321
375
2 787
1 339
1 082
627
2 616
3 923
4 889
6 060
4 621
4 823
5 086
4 348
Cash Taxes Paid
4 041
2 084
1 742
1 621
1 707
1 837
2 077
2 139
2 597
2 827
3 337
3 838
4 098
4 497
4 457
4 620
4 914
4 608
Cash Interest Paid
1 898
1 230
1 472
1 815
2 168
2 311
2 179
2 124
2 053
2 011
2 231
2 288
2 447
2 607
2 560
2 566
2 568
2 606
Change in Working Capital
(10 060)
(8 862)
(8 677)
(6 417)
(2 471)
(2 809)
(2 559)
(3 139)
(2 452)
(968)
(5 481)
(3 985)
(3 609)
(2 513)
3 896
1 205
2 529
(2 151)
Cash from Operating Activities
14 816
N/A
473
-97%
(505)
N/A
4 234
N/A
13 756
+225%
17 281
+26%
19 849
+15%
19 640
-1%
22 357
+14%
26 404
+18%
23 922
-9%
27 259
+14%
29 046
+7%
31 658
+9%
37 813
+19%
36 638
-3%
39 650
+8%
35 170
-11%
Investing Cash Flow
Capital Expenditures
(12 857)
(7 413)
(5 922)
(5 734)
(6 463)
(7 053)
(7 875)
(7 923)
(9 222)
(9 121)
(9 683)
(10 337)
(9 982)
(10 714)
(11 338)
(11 561)
(11 554)
(11 792)
Other Items
(18 578)
(36 126)
(34 081)
(31 351)
(28 818)
12 606
15 840
16 270
15 543
11 393
6 712
2 680
1 118
(2 304)
(2 433)
(994)
(15)
(6 522)
Cash from Investing Activities
(31 435)
N/A
(43 538)
-39%
(40 003)
+8%
(37 086)
+7%
(35 282)
+5%
5 552
N/A
7 965
+43%
8 347
+5%
6 321
-24%
2 272
-64%
(2 970)
N/A
(7 657)
-158%
(8 864)
-16%
(13 018)
-47%
(13 771)
-6%
(12 555)
+9%
(11 569)
+8%
(18 314)
-58%
Financing Cash Flow
Net Issuance of Common Stock
1 849
1 279
1 281
1 142
253
281
12 244
12 321
12 372
12 374
1 598
1 539
1 316
1 390
209
355
324
564
Net Issuance of Debt
(5 237)
(17 580)
(16 778)
1 852
(8 114)
(18 999)
(21 099)
(23 600)
(22 000)
(13 368)
(12 630)
(9 886)
(10 043)
(11 679)
(13 298)
(14 523)
(15 960)
(10 137)
Cash Paid for Dividends
(3 493)
(2 146)
(1 430)
(1 427)
(1 608)
(1 607)
(1 840)
(1 838)
(2 409)
(2 410)
(2 804)
(2 806)
(2 581)
(2 813)
(3 271)
(3 385)
(3 580)
(3 469)
Other
58 266
58 175
58 047
26 706
(3 345)
(3 284)
(13 815)
(13 597)
(13 447)
(13 225)
(2 936)
(3 016)
(3 255)
(3 451)
(3 305)
(3 318)
(3 320)
(3 388)
Cash from Financing Activities
51 385
N/A
39 728
-23%
41 120
+4%
28 273
-31%
(12 813)
N/A
(23 609)
-84%
(24 510)
-4%
(26 714)
-9%
(25 484)
+5%
(16 630)
+35%
(16 772)
-1%
(14 170)
+16%
(14 562)
-3%
(16 553)
-14%
(19 665)
-19%
(20 871)
-6%
(22 536)
-8%
(16 430)
+27%
Change in Cash
Effect of Foreign Exchange Rates
(139)
(205)
(142)
(127)
(119)
(14)
27
32
50
83
(3)
(37)
(35)
(49)
(14)
(4)
(24)
(21)
Net Change in Cash
34 628
N/A
(3 543)
N/A
469
N/A
(4 706)
N/A
(34 458)
-632%
(789)
+98%
3 331
N/A
1 305
-61%
3 244
+149%
12 129
+274%
4 177
-66%
5 395
+29%
5 585
+4%
2 037
-64%
4 363
+114%
3 208
-26%
5 521
+72%
404
-93%
Free Cash Flow
Free Cash Flow
1 959
N/A
(6 940)
N/A
(6 427)
+7%
(1 500)
+77%
7 293
N/A
10 228
+40%
11 974
+17%
11 717
-2%
13 135
+12%
17 283
+32%
14 239
-18%
16 922
+19%
19 064
+13%
20 944
+10%
26 475
+26%
25 077
-5%
28 096
+12%
23 378
-17%

See Also

Discover More