I

International Container Terminal Services Inc
XPHS:ICT

Watchlist Manager
International Container Terminal Services Inc
XPHS:ICT
Watchlist
Price: 390 PHP 1.3% Market Closed
Market Cap: 790.6B PHP
Have any thoughts about
International Container Terminal Services Inc?
Write Note

Relative Value

The Relative Value of one ICT stock under the Base Case scenario is 449.14 PHP. Compared to the current market price of 390 PHP, International Container Terminal Services Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICT Relative Value
Base Case
449.14 PHP
Undervaluation 13%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
21
Median 3Y
3.7
Median 5Y
3.1
Industry
2.1
Forward
4.9
vs History
34
vs Industry
27
Median 3Y
17
Median 5Y
18.2
Industry
14.1
Forward
17
vs History
4
vs Industry
34
Median 3Y
6.8
Median 5Y
5.9
Industry
7.6
vs History
39
vs Industry
35
Median 3Y
10.4
Median 5Y
10.1
Industry
13.6
vs History
12
vs Industry
0
Median 3Y
5.6
Median 5Y
4.8
Industry
1.3
vs History
6
vs Industry
21
Median 3Y
5.2
Median 5Y
4.9
Industry
2.8
Forward
6.2
vs History
6
vs Industry
45
Median 3Y
6.7
Median 5Y
6.6
Industry
7.5
vs History
25
vs Industry
45
Median 3Y
8.7
Median 5Y
8.7
Industry
10.1
Forward
9.5
vs History
33
vs Industry
46
Median 3Y
10.9
Median 5Y
11.4
Industry
12.5
Forward
11.4
vs History
9
vs Industry
35
Median 3Y
9.7
Median 5Y
9.2
Industry
9.8
vs History
4
vs Industry
36
Median 3Y
13
Median 5Y
12.4
Industry
15.8
vs History
4
vs Industry
9
Median 3Y
2
Median 5Y
1.8
Industry
1

Multiples Across Competitors

ICT Competitors Multiples
International Container Terminal Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
International Container Terminal Services Inc
XPHS:ICT
793.2B PHP 5.1 21.2 10 12.2
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.6T INR 9.2 26.2 17.2 22.6
CN
Shanghai International Port Group Co Ltd
SSE:600018
136.7B CNY 3.5 10 14.8 14.8
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
73.9B CNY 2.6 15.6 15 15
ZA
Grindrod Ltd
JSE:GND
8.1B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
54.2B CNY 2.9 10.7 9.1 9.1
HK
China Merchants Port Holdings Co Ltd
HKEX:144
55.1B HKD 4.8 7.5 13.7 13.7
CN
China Merchants Port Group Co Ltd
SZSE:001872
50.6B CNY 3.1 12.2 16.4 16.4
AU
Qube Holdings Ltd
ASX:QUB
7B AUD 2.1 31.6 27.6 27.6
CN
Liaoning Port Co Ltd
SSE:601880
30.9B CNY 2.7 25.4 17.8 17.8
CN
Tangshan Port Group Co Ltd
SSE:601000
27.4B CNY 4.8 14.5 11.9 11.9

See Also

Discover More
Back to Top