I

International Container Terminal Services Inc
XPHS:ICT

Watchlist Manager
International Container Terminal Services Inc
XPHS:ICT
Watchlist
Price: 370 PHP 0.82% Market Closed
Market Cap: 749.4B PHP
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ICT stock under the Base Case scenario is 441.28 PHP. Compared to the current market price of 370 PHP, International Container Terminal Services Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICT Relative Value
Base Case
441.28 PHP
Undervaluation 16%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

5
P/S
P/S
Price to Sales
5
vs History
6
vs Industry
16
Median 3Y
3.7
Median 5Y
3.4
Industry
2.1
Forward
4.8
More Details
20.6
P/E
P/E
Price to Earnings
20.6
vs History
39
vs Industry
25
Median 3Y
17
Median 5Y
19.3
Industry
14.6
Forward
16.2
More Details
8.8
P/OCF
P/OCF
Price to OCF
8.8
vs History
6
vs Industry
37
Median 3Y
6.8
Median 5Y
5.9
Industry
7.6
More Details
10.3
P/FCFE
P/FCFE
Price to FCFE
10.3
vs History
46
vs Industry
43
Median 3Y
10.2
Median 5Y
10.1
Industry
15.2
More Details
9.4
P/B
P/B
Price to Book Value
9.4
vs History
14
vs Industry
2
Median 3Y
5.9
Median 5Y
5.2
Industry
1.3
More Details
6.3
EV/S
EV/S
Enterprise Value to Sales
6.3
vs History
9
vs Industry
16
Median 3Y
5.2
Median 5Y
5.1
Industry
2.9
Forward
6
More Details
8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8
vs History
11
vs Industry
43
Median 3Y
6.7
Median 5Y
6.7
Industry
7.4
More Details
9.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.8
vs History
31
vs Industry
47
Median 3Y
8.7
Median 5Y
9.1
Industry
10
Forward
9.3
More Details
11.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.9
vs History
38
vs Industry
48
Median 3Y
10.9
Median 5Y
11.4
Industry
12.6
Forward
11.2
More Details
11.1
EV/OCF
EV/OCF
Enterprise Value to OCF
11.1
vs History
19
vs Industry
35
Median 3Y
9.7
Median 5Y
9.4
Industry
9.6
More Details
14.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.3
vs History
7
vs Industry
38
Median 3Y
13.3
Median 5Y
12.5
Industry
15.2
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
7
vs Industry
8
Median 3Y
2
Median 5Y
1.8
Industry
0.9
More Details

Multiples Across Competitors

ICT Competitors Multiples
International Container Terminal Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
International Container Terminal Services Inc
XPHS:ICT
752.5B PHP 5 20.6 9.8 11.9
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.6T INR 8.8 25.2 16.6 21.7
CN
Shanghai International Port Group Co Ltd
SSE:600018
134.3B CNY 3.5 9.9 14.6 14.6
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
72.4B CNY 2.5 15.3 14.7 14.7
CN
Qingdao Port International Co Ltd
SSE:601298
62.6B CNY 3.4 12.4 10.3 10.3
ZA
Grindrod Ltd
JSE:GND
8.3B Zac 0 0 0 0
CN
China Merchants Port Group Co Ltd
SZSE:001872
52.6B CNY 3.3 12.6 15.6 15.6
HK
China Merchants Port Holdings Co Ltd
HKEX:144
55.2B HKD 4.9 7.6 13.7 13.7
CN
Liaoning Port Co Ltd
SSE:601880
36.1B CNY 3.1 29.7 22.1 22.1
AU
Qube Holdings Ltd
ASX:QUB
7B AUD 1.9 32.3 26.5 26.5
CN
Tangshan Port Group Co Ltd
SSE:601000
27.8B CNY 4.9 14.7 11.9 11.9

See Also

Summary
ICT intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICT stock valuation using valuation multiples.
Wall Street Estimates
ICT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.