I

International Container Terminal Services Inc
XPHS:ICT

Watchlist Manager
International Container Terminal Services Inc
XPHS:ICT
Watchlist
Price: 378 PHP -0.58%
Market Cap: 768.8B PHP
Have any thoughts about
International Container Terminal Services Inc?
Write Note

Relative Value

The Relative Value of one ICT stock under the Base Case scenario is 439.68 PHP. Compared to the current market price of 378 PHP, International Container Terminal Services Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICT Relative Value
Base Case
439.68 PHP
Undervaluation 14%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
21
Median 3Y
3.7
Median 5Y
3.1
Industry
2.1
Forward
4.8
vs History
33
vs Industry
27
Median 3Y
17
Median 5Y
17.7
Industry
14.2
Forward
16.4
vs History
4
vs Industry
34
Median 3Y
6.8
Median 5Y
5.9
Industry
7.7
vs History
38
vs Industry
35
Median 3Y
10.8
Median 5Y
9.8
Industry
13.2
vs History
6
vs Industry
0
Median 3Y
5.5
Median 5Y
4.8
Industry
1.3
vs History
4
vs Industry
21
Median 3Y
5.2
Median 5Y
4.9
Industry
2.8
Forward
6.2
vs History
4
vs Industry
45
Median 3Y
6.7
Median 5Y
6.6
Industry
7.6
vs History
19
vs Industry
45
Median 3Y
8.7
Median 5Y
8.7
Industry
10
Forward
9.6
vs History
28
vs Industry
46
Median 3Y
10.9
Median 5Y
11.3
Industry
12.7
Forward
11.7
vs History
7
vs Industry
35
Median 3Y
9.7
Median 5Y
9.2
Industry
10.1
vs History
4
vs Industry
36
Median 3Y
13
Median 5Y
12.3
Industry
15
vs History
4
vs Industry
9
Median 3Y
2
Median 5Y
1.8
Industry
1

Multiples Across Competitors

ICT Competitors Multiples
International Container Terminal Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
International Container Terminal Services Inc
XPHS:ICT
768.8B PHP 5.1 22.1 10.5 12.9
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.8T INR 10 28.4 18.5 24.3
CN
Shanghai International Port Group Co Ltd
SSE:600018
139.9B CNY 3.4 9.8 13.5 13.5
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
73.7B CNY 2.6 15.7 15.2 15.2
ZA
Grindrod Ltd
JSE:GND
8.9B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
55.2B CNY 3.1 11 9.3 9.3
CN
China Merchants Port Group Co Ltd
SZSE:001872
50.1B CNY 3.1 11.9 16.5 16.5
HK
China Merchants Port Holdings Co Ltd
HKEX:144
52.4B HKD 4.6 7.1 13.1 13.1
AU
Qube Holdings Ltd
ASX:QUB
6.7B AUD 2 30.4 26.8 26.8
CN
Liaoning Port Co Ltd
SSE:601880
30.7B CNY 2.6 26.3 15.9 15.9
CN
Guangzhou Port Co Ltd
SSE:601228
26.3B CNY 1.9 24.9 19.5 19.5

See Also

Discover More
Back to Top