I

International Container Terminal Services Inc
XPHS:ICT

Watchlist Manager
International Container Terminal Services Inc
XPHS:ICT
Watchlist
Price: 398 PHP 2.05% Market Closed
Market Cap: 806.8B PHP
Have any thoughts about
International Container Terminal Services Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
International Container Terminal Services Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
360
195
0
247
313
381
0
666
715
778
0
0
0
0
748
1 030
1 336
1 641
Depreciation & Amortization
346
231
230
233
238
243
247
251
257
260
267
277
286
292
294
296
294
298
Other Non-Cash Items
530
402
439
436
441
447
288
288
290
286
297
309
329
338
470
467
451
448
Cash Taxes Paid
84
63
73
76
94
132
149
177
180
156
165
161
169
172
173
184
203
209
Cash Interest Paid
402
284
303
299
323
327
339
342
335
338
323
333
333
337
346
348
354
361
Change in Working Capital
(105)
(53)
(60)
(61)
(84)
(111)
(190)
(205)
(217)
(191)
(118)
(101)
(145)
(176)
(212)
(194)
(196)
(235)
Cash from Operating Activities
1 131
N/A
775
-31%
804
+4%
856
+6%
908
+6%
960
+6%
947
-1%
1 002
+6%
1 045
+4%
1 132
+8%
1 275
+13%
1 319
+3%
1 336
+1%
1 320
-1%
1 300
-1%
1 392
+7%
1 452
+4%
1 493
+3%
Investing Cash Flow
Capital Expenditures
(337)
(205)
(197)
(176)
(177)
(167)
(163)
(166)
(304)
(322)
(354)
(394)
(284)
(312)
(304)
(279)
(294)
(336)
Other Items
(435)
(168)
(7)
12
11
(30)
17
3
(204)
(167)
(164)
(170)
50
64
(14)
2
(4)
(2)
Cash from Investing Activities
(772)
N/A
(372)
+52%
(204)
+45%
(164)
+19%
(166)
-1%
(197)
-19%
(146)
+26%
(164)
-12%
(509)
-211%
(488)
+4%
(518)
-6%
(564)
-9%
(234)
+59%
(248)
-6%
(318)
-28%
(277)
+13%
(299)
-8%
(338)
-13%
Financing Cash Flow
Net Issuance of Common Stock
(35)
(39)
86
92
92
95
(0)
(2)
(14)
(19)
(32)
(30)
(19)
(14)
(1)
0
(0)
(0)
Net Issuance of Debt
453
118
55
(184)
(91)
(71)
234
287
565
581
312
220
(157)
(291)
(345)
184
278
392
Cash Paid for Dividends
(364)
(161)
(171)
(178)
(143)
(241)
(234)
(466)
(372)
(296)
(299)
(426)
(448)
(424)
(428)
(463)
(450)
(452)
Other
(555)
(61)
(77)
(73)
(324)
(528)
(866)
(869)
(857)
(889)
(550)
(560)
(339)
(338)
(346)
(347)
(649)
(656)
Cash from Financing Activities
(500)
N/A
(143)
+71%
(107)
+25%
(343)
-220%
(467)
-36%
(745)
-59%
(867)
-16%
(1 050)
-21%
(679)
+35%
(623)
+8%
(569)
+9%
(797)
-40%
(963)
-21%
(1 067)
-11%
(1 120)
-5%
(626)
+44%
(821)
-31%
(717)
+13%
Change in Cash
Effect of Foreign Exchange Rates
(9)
(1)
7
8
7
(6)
(11)
8
(14)
(11)
(6)
(17)
13
9
15
9
(15)
(9)
Net Change in Cash
(150)
N/A
259
N/A
500
+93%
356
-29%
283
-21%
13
-96%
(77)
N/A
(204)
-165%
(157)
+23%
10
N/A
181
+1 747%
(59)
N/A
153
N/A
13
-91%
(123)
N/A
498
N/A
317
-36%
429
+35%
Free Cash Flow
Free Cash Flow
794
N/A
570
-28%
607
+6%
679
+12%
731
+8%
793
+9%
784
-1%
835
+7%
740
-11%
811
+10%
921
+14%
925
+0%
1 053
+14%
1 008
-4%
997
-1%
1 113
+12%
1 158
+4%
1 157
0%

See Also

Discover More