First Time Loading...
I

IRemit Inc
XPHS:I

Watchlist Manager
IRemit Inc
XPHS:I
Watchlist
Price: 0.35 PHP -13.58% Market Closed
Updated: Jul 6, 2024
Have any thoughts about
IRemit Inc?
Write Note

Relative Value

The Relative Value of one I stock under the Base Case scenario is 0.3 PHP. Compared to the current market price of 0.35 PHP, IRemit Inc is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

I Relative Value
Base Case
0.3 PHP
Overvaluation 14%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
42
Median 3Y
1.4
Median 5Y
1.2
Industry
3
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-4.8
Industry
14.4
vs History
vs Industry
32
Median 3Y
-0.7
Median 5Y
-1.1
Industry
9.8
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-3
Industry
12.4
vs History
31
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
vs History
1
vs Industry
15
Median 3Y
1.2
Median 5Y
0.7
Industry
4.7
vs History
vs Industry
82
Median 3Y
1.1
Median 5Y
0.7
Industry
7
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-3.2
Industry
13.6
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-3.2
Industry
14
vs History
vs Industry
47
Median 3Y
-0.2
Median 5Y
-2.5
Industry
12.2
vs History
vs Industry
45
Median 3Y
-0.2
Median 5Y
-2.5
Industry
13.2
vs History
15
vs Industry
47
Median 3Y
0.6
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

I Competitors Multiples
IRemit Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
IRemit Inc
XPHS:I
214.1m PHP 3.3 -0.5 -1.8 -1.6
BR
CIELO SA Instituicao de Pagamento
F:28MA
2.4B EUR 1.3 6.5 4 5.1
US
NCR Atleos Corp
NYSE:NATL
2.1B USD 0.5 -11.5 7.1 12.2
UK
Fintech Scion Ltd
OTC:FINR
484.4m USD 200.2 -11.9 -292 -285.4
UK
Cab Payments Holdings PLC
LSE:CABP
337.5m GBP 5.3 14.9 -33.9 -27.4
JP
Netstars Co Ltd
TSE:5590
20.6B JPY 6.9 -36 5.9 4.7
JP
Transaction Media Networks Inc
TSE:5258
18.7B JPY 1.8 31.9 2.9 9.1
US
Sezzle Inc
ASX:SZL
137.2m AUD 0.7 -2.4 -2.3 -2.2
ID
M Cash Integrasi Tbk PT
IDX:MCAS
885.3B IDR 0.1 290.3 25.7 25.7
US
Bm Technologies Inc
NYSE-MKT:BMTX
28m USD 0.5 -2.4 -7.7 -1.1
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
104.5B IDR 0.5 -3.7 -2.1 -2.1
P/E Multiple
Earnings Growth
PH
I
IRemit Inc
XPHS:I
Average P/E: 85.9
Negative Multiple: -0.5
N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
6.5
7%
US
N
NCR Atleos Corp
NYSE:NATL
Negative Multiple: -11.5 N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -11.9 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
14.9
171%
JP
N
Netstars Co Ltd
TSE:5590
Negative Multiple: -36 N/A
JP
T
Transaction Media Networks Inc
TSE:5258
31.9
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.4 N/A
ID
M Cash Integrasi Tbk PT
IDX:MCAS
290.3
N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -2.4 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -3.7 N/A
EV/EBITDA Multiple
EBITDA Growth
PH
I
IRemit Inc
XPHS:I
Average EV/EBITDA: 9.1
Negative Multiple: -1.8
N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
4
13%
US
N
NCR Atleos Corp
NYSE:NATL
7.1
82%
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -292 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -33.9 N/A
JP
N
Netstars Co Ltd
TSE:5590
5.9
N/A
JP
T
Transaction Media Networks Inc
TSE:5258
2.9
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.3 N/A
ID
M Cash Integrasi Tbk PT
IDX:MCAS
25.7
N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -7.7 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -2.1 N/A
EV/EBIT Multiple
EBIT Growth
PH
I
IRemit Inc
XPHS:I
Average EV/EBIT: 11.4
Negative Multiple: -1.6
N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
5.1
6%
US
N
NCR Atleos Corp
NYSE:NATL
12.2
162%
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -285.4 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -27.4 N/A
JP
N
Netstars Co Ltd
TSE:5590
4.7
N/A
JP
T
Transaction Media Networks Inc
TSE:5258
9.1
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.2 N/A
ID
M Cash Integrasi Tbk PT
IDX:MCAS
25.7
N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -1.1 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -2.1 N/A

See Also

Discover More