G

Golden MV Holdings Inc
XPHS:HVN

Watchlist Manager
Golden MV Holdings Inc
XPHS:HVN
Watchlist
Price: 2 150 PHP 2.28% Market Closed
Market Cap: 1.4T PHP
Have any thoughts about
Golden MV Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one HVN stock under the Base Case scenario is 22.93 PHP. Compared to the current market price of 2 150 PHP, Golden MV Holdings Inc is Overvalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HVN Intrinsic Value
22.93 PHP
Overvaluation 99%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Golden MV Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HVN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HVN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Golden MV Holdings Inc

Provide an overview of the primary business activities
of Golden MV Holdings Inc.

What unique competitive advantages
does Golden MV Holdings Inc hold over its rivals?

What risks and challenges
does Golden MV Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Golden MV Holdings Inc.

Provide P/S
for Golden MV Holdings Inc.

Provide P/E
for Golden MV Holdings Inc.

Provide P/OCF
for Golden MV Holdings Inc.

Provide P/FCFE
for Golden MV Holdings Inc.

Provide P/B
for Golden MV Holdings Inc.

Provide EV/S
for Golden MV Holdings Inc.

Provide EV/GP
for Golden MV Holdings Inc.

Provide EV/EBITDA
for Golden MV Holdings Inc.

Provide EV/EBIT
for Golden MV Holdings Inc.

Provide EV/OCF
for Golden MV Holdings Inc.

Provide EV/FCFF
for Golden MV Holdings Inc.

Provide EV/IC
for Golden MV Holdings Inc.

Compare the intrinsic valuations
of Golden MV Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Golden MV Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Golden MV Holdings Inc compared to its peers.

Compare the P/E ratios
of Golden MV Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Golden MV Holdings Inc with its peers.

Analyze the financial leverage
of Golden MV Holdings Inc compared to its main competitors.

Show all profitability ratios
for Golden MV Holdings Inc.

Provide ROE
for Golden MV Holdings Inc.

Provide ROA
for Golden MV Holdings Inc.

Provide ROIC
for Golden MV Holdings Inc.

Provide ROCE
for Golden MV Holdings Inc.

Provide Gross Margin
for Golden MV Holdings Inc.

Provide Operating Margin
for Golden MV Holdings Inc.

Provide Net Margin
for Golden MV Holdings Inc.

Provide FCF Margin
for Golden MV Holdings Inc.

Show all solvency ratios
for Golden MV Holdings Inc.

Provide D/E Ratio
for Golden MV Holdings Inc.

Provide D/A Ratio
for Golden MV Holdings Inc.

Provide Interest Coverage Ratio
for Golden MV Holdings Inc.

Provide Altman Z-Score Ratio
for Golden MV Holdings Inc.

Provide Quick Ratio
for Golden MV Holdings Inc.

Provide Current Ratio
for Golden MV Holdings Inc.

Provide Cash Ratio
for Golden MV Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Golden MV Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Golden MV Holdings Inc?

What is the current Free Cash Flow
of Golden MV Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Golden MV Holdings Inc.

Business Breakdown

Golden MV Holdings Inc. is a dynamic player in the realm of real estate and investment management, recognized for its strategic growth initiatives and keen focus on delivering sustainable value to shareholders. Established with a visionary approach, the company operates primarily in sectors with high demand and growth potential, including residential, commercial, and industrial properties. Its diversified portfolio not only mitigates risk but also positions Golden MV as a resilient contender in fluctuating market conditions. The leadership team, inspired by principles of long-term investing akin to those of Warren Buffett and Charlie Munger, emphasizes prudent financial management, operation...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Golden MV Holdings Inc

Current Assets 26.4B
Cash & Short-Term Investments 912m
Receivables 18.8B
Other Current Assets 6.7B
Non-Current Assets 3.4B
Long-Term Investments 75.8m
PP&E 252.2m
Other Non-Current Assets 3.1B
Current Liabilities 8B
Accounts Payable 2.2B
Accrued Liabilities 511m
Other Current Liabilities 5.3B
Non-Current Liabilities 7B
Long-Term Debt 4.5B
Other Non-Current Liabilities 2.5B
Efficiency

Earnings Waterfall
Golden MV Holdings Inc

Revenue
4.5B PHP
Cost of Revenue
-1.8B PHP
Gross Profit
2.7B PHP
Operating Expenses
-1.1B PHP
Operating Income
1.7B PHP
Other Expenses
-273.8m PHP
Net Income
1.4B PHP

Free Cash Flow Analysis
Golden MV Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HVN Profitability Score
Profitability Due Diligence

Golden MV Holdings Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Negative Free Cash Flow
56/100
Profitability
Score

Golden MV Holdings Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

HVN Solvency Score
Solvency Due Diligence

Golden MV Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
62/100
Solvency
Score

Golden MV Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HVN Price Targets Summary
Golden MV Holdings Inc

There are no price targets for HVN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HVN?

Click here to dive deeper.

Dividends

Golden MV Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Golden MV Holdings Inc

Country

Philippines

Industry

Diversified Consumer Services

Market Cap

1.4T PHP

Dividend Yield

0%

Description

Golden MV Holdings, Inc. engages in the development and sale of memorial parks and gardens. The firm also develops, constructs and operates columbarium and memorial chapel facilities. The Company, through its subsidiary, Bria Homes, Inc., is engaged in developing and selling real estate properties, particularly, residential houses and lots. Its segments include Residential Projects and Deathcare. The Company’s deathcare product offerings include funeral and cremation services. Its deathcare business operates under the brand, Golden Haven. The firm also has columbaries projects within a selection of its memorial parks, including an approximately 20,000-vault columbarium beneath Golden Haven's Sanctuario de San Ezekiel Moreno, located along C5 Road, Pulang Lupa, Las Pinas. For its park developments, the Company offers memorial lots at varying sizes and price points. The firm provides four basic lot packages: lawn lot, garden niche, family patio and family estate.

Contact

LAS PINAS
2/F Golden Haven Bldg., Villar SIPAG Complex, C5 Extension
+63178786781
www.goldenhaven.com.ph

IPO

2016-06-29

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one HVN stock?

The intrinsic value of one HVN stock under the Base Case scenario is 22.93 PHP.

Is HVN stock undervalued or overvalued?

Compared to the current market price of 2 150 PHP, Golden MV Holdings Inc is Overvalued by 99%.

Back to Top