G

Golden MV Holdings Inc
XPHS:HVN

Watchlist Manager
Golden MV Holdings Inc
XPHS:HVN
Watchlist
Price: 2 246 PHP Market Closed
Market Cap: 1.4T PHP
Have any thoughts about
Golden MV Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one HVN stock under the Base Case scenario is 21.95 PHP. Compared to the current market price of 2 246 PHP, Golden MV Holdings Inc is Overvalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HVN Intrinsic Value
21.95 PHP
Overvaluation 99%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Golden MV Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
HVN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HVN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about HVN?
Bearish
Neutral
Bullish

Fundamental Analysis

2 246 PHP
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Golden MV Holdings Inc
PH
Diversified Consumer Services
Market Cap
1.4T PHP
IPO
Jun 29, 2016
Employees
-
Philippines
Market Cap
1.4T PHP
Industry
Diversified Consumer Services
IPO
Jun 29, 2016
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Golden MV Holdings Inc

Provide an overview of the primary business activities
of Golden MV Holdings Inc.

What unique competitive advantages
does Golden MV Holdings Inc hold over its rivals?

What risks and challenges
does Golden MV Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Golden MV Holdings Inc.

Provide P/S
for Golden MV Holdings Inc.

Provide P/E
for Golden MV Holdings Inc.

Provide P/OCF
for Golden MV Holdings Inc.

Provide P/FCFE
for Golden MV Holdings Inc.

Provide P/B
for Golden MV Holdings Inc.

Provide EV/S
for Golden MV Holdings Inc.

Provide EV/GP
for Golden MV Holdings Inc.

Provide EV/EBITDA
for Golden MV Holdings Inc.

Provide EV/EBIT
for Golden MV Holdings Inc.

Provide EV/OCF
for Golden MV Holdings Inc.

Provide EV/FCFF
for Golden MV Holdings Inc.

Provide EV/IC
for Golden MV Holdings Inc.

Compare the intrinsic valuations
of Golden MV Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Golden MV Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Golden MV Holdings Inc compared to its peers.

Compare the P/E ratios
of Golden MV Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Golden MV Holdings Inc with its peers.

Analyze the financial leverage
of Golden MV Holdings Inc compared to its main competitors.

Show all profitability ratios
for Golden MV Holdings Inc.

Provide ROE
for Golden MV Holdings Inc.

Provide ROA
for Golden MV Holdings Inc.

Provide ROIC
for Golden MV Holdings Inc.

Provide ROCE
for Golden MV Holdings Inc.

Provide Gross Margin
for Golden MV Holdings Inc.

Provide Operating Margin
for Golden MV Holdings Inc.

Provide Net Margin
for Golden MV Holdings Inc.

Provide FCF Margin
for Golden MV Holdings Inc.

Show all solvency ratios
for Golden MV Holdings Inc.

Provide D/E Ratio
for Golden MV Holdings Inc.

Provide D/A Ratio
for Golden MV Holdings Inc.

Provide Interest Coverage Ratio
for Golden MV Holdings Inc.

Provide Altman Z-Score Ratio
for Golden MV Holdings Inc.

Provide Quick Ratio
for Golden MV Holdings Inc.

Provide Current Ratio
for Golden MV Holdings Inc.

Provide Cash Ratio
for Golden MV Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Golden MV Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Golden MV Holdings Inc?

What is the current Free Cash Flow
of Golden MV Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Golden MV Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Golden MV Holdings Inc

Current Assets 25.7B
Cash & Short-Term Investments 915.1m
Receivables 17.6B
Other Current Assets 7.1B
Non-Current Assets 12.3B
Long-Term Investments 8.7B
PP&E 396.3m
Other Non-Current Assets 3.2B
Current Liabilities 15.8B
Accounts Payable 1.5B
Accrued Liabilities 559.7m
Other Current Liabilities 13.7B
Non-Current Liabilities 7B
Long-Term Debt 4.5B
Other Non-Current Liabilities 2.5B
Efficiency

Earnings Waterfall
Golden MV Holdings Inc

Revenue
4B PHP
Cost of Revenue
-1.4B PHP
Gross Profit
2.7B PHP
Operating Expenses
-1B PHP
Operating Income
1.6B PHP
Other Expenses
-253.6m PHP
Net Income
1.4B PHP

Free Cash Flow Analysis
Golden MV Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HVN Profitability Score
Profitability Due Diligence

Golden MV Holdings Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Negative Free Cash Flow
54/100
Profitability
Score

Golden MV Holdings Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

HVN Solvency Score
Solvency Due Diligence

Golden MV Holdings Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Golden MV Holdings Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HVN Price Targets Summary
Golden MV Holdings Inc

There are no price targets for HVN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HVN?

Click here to dive deeper.

Dividends

Golden MV Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one HVN stock?

The intrinsic value of one HVN stock under the Base Case scenario is 21.95 PHP.

Is HVN stock undervalued or overvalued?

Compared to the current market price of 2 246 PHP, Golden MV Holdings Inc is Overvalued by 99%.

Back to Top