A

AllHome Corp
XPHS:HOME

Watchlist Manager
AllHome Corp
XPHS:HOME
Watchlist
Price: 0.61 PHP
Market Cap: 2.3B PHP
Have any thoughts about
AllHome Corp?
Write Note

Relative Value

The Relative Value of one HOME stock under the Base Case scenario is 2.24 PHP. Compared to the current market price of 0.61 PHP, AllHome Corp is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HOME Relative Value
Base Case
2.24 PHP
Undervaluation 73%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
67
Median 3Y
0.4
Median 5Y
0.5
Industry
0.6
Forward
0.2
vs History
73
vs Industry
60
Median 3Y
5.6
Median 5Y
6.6
Industry
16.7
Forward
3.4
vs History
80
vs Industry
64
Median 3Y
3.4
Median 5Y
4.3
Industry
8
vs History
38
vs Industry
48
Median 3Y
8.6
Median 5Y
6.7
Industry
15.5
vs History
95
vs Industry
84
Median 3Y
0.4
Median 5Y
1.4
Industry
1.6
vs History
82
vs Industry
49
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7
Forward
0.4
vs History
82
vs Industry
59
Median 3Y
1.8
Median 5Y
2.2
Industry
2.2
vs History
84
vs Industry
67
Median 3Y
3.2
Median 5Y
3.6
Industry
8.5
Forward
2
vs History
77
vs Industry
59
Median 3Y
5.3
Median 5Y
5.9
Industry
12.8
Forward
4
vs History
82
vs Industry
52
Median 3Y
5.8
Median 5Y
6.3
Industry
9.1
vs History
36
vs Industry
50
Median 3Y
5.8
Median 5Y
-14.9
Industry
12.8
vs History
96
vs Industry
84
Median 3Y
0.5
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

HOME Competitors Multiples
AllHome Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
AllHome Corp
XPHS:HOME
2.3B PHP 0.2 4.1 1.9 4.1
US
Home Depot Inc
NYSE:HD
389.8B USD 2.5 26.7 17.8 20.8
US
Lowe's Companies Inc
NYSE:LOW
139.8B USD 1.7 20.4 13.8 16.4
ZA
Italtile Ltd
JSE:ITE
17.3B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
10.9B USD 2.5 55.9 23.2 45
UK
Kingfisher PLC
LSE:KGF
4.7B GBP 0.4 13.5 5.1 10
ZA
Cashbuild Ltd
JSE:CSB
4.9B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 35.1 18.3 25.2
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17.1B MYR 3.7 29.5 15.4 21.3
TH
Home Product Center PCL
SET:HMPRO
124.3B THB 1.8 19.3 11.7 16.4
TH
Siam Global House PCL
SET:GLOBAL
72B THB 2.2 29.8 18.6 26.6
P/E Multiple
Earnings Growth P/E to Growth
PH
A
AllHome Corp
XPHS:HOME
Average P/E: 26
4.1
9%
0.5
US
Home Depot Inc
NYSE:HD
26.7
15%
1.8
US
Lowe's Companies Inc
NYSE:LOW
20.4
2%
10.6
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
55.9
18%
3.1
UK
Kingfisher PLC
LSE:KGF
13.5
38%
0.4
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
35.1
57%
0.6
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
29.5
57%
0.5
TH
H
Home Product Center PCL
SET:HMPRO
19.3
21%
0.9
TH
S
Siam Global House PCL
SET:GLOBAL
29.8
29%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
A
AllHome Corp
XPHS:HOME
Average EV/EBITDA: 14
1.9
-20%
N/A
US
Home Depot Inc
NYSE:HD
17.8
15%
1.2
US
Lowe's Companies Inc
NYSE:LOW
13.8
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
23.2
29%
0.8
UK
Kingfisher PLC
LSE:KGF
5.1
11%
0.5
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
18.3
28%
0.7
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
15.4
28%
0.6
TH
H
Home Product Center PCL
SET:HMPRO
11.7
57%
0.2
TH
S
Siam Global House PCL
SET:GLOBAL
18.6
17%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
A
AllHome Corp
XPHS:HOME
Average EV/EBIT: 20.6
4.1
-5%
N/A
US
Home Depot Inc
NYSE:HD
20.8
15%
1.4
US
Lowe's Companies Inc
NYSE:LOW
16.4
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
45
18%
2.4
UK
Kingfisher PLC
LSE:KGF
10
12%
0.8
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
25.2
26%
1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
21.3
26%
0.8
TH
H
Home Product Center PCL
SET:HMPRO
16.4
12%
1.4
TH
S
Siam Global House PCL
SET:GLOBAL
26.6
20%
1.3

See Also

Discover More
Back to Top