A

AllHome Corp
XPHS:HOME

Watchlist Manager
AllHome Corp
XPHS:HOME
Watchlist
Price: 0.61 PHP
Market Cap: 2.3B PHP
Have any thoughts about
AllHome Corp?
Write Note

Income Statement

Earnings Waterfall
AllHome Corp

Revenue
11.3B PHP
Cost of Revenue
-6.8B PHP
Gross Profit
4.4B PHP
Operating Expenses
-3.2B PHP
Operating Income
1.2B PHP
Other Expenses
-690m PHP
Net Income
557.6m PHP

Income Statement
AllHome Corp

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
12 383
N/A
12 822
+4%
12 812
0%
13 002
+1%
14 659
+13%
14 579
-1%
14 681
+1%
14 322
-2%
14 198
-1%
20 000
+41%
12 819
-36%
18 886
+47%
18 980
+0%
12 473
-34%
12 287
-1%
12 117
-1%
11 838
-2%
11 268
-5%
Gross Profit
Cost of Revenue
(8 240)
(8 420)
(8 486)
(8 599)
(9 631)
(9 432)
(9 306)
(8 929)
(8 825)
(12 472)
(7 941)
(11 710)
(11 714)
(7 615)
(7 486)
(7 380)
(7 205)
(6 834)
Gross Profit
4 144
N/A
4 401
+6%
4 326
-2%
4 403
+2%
5 027
+14%
5 147
+2%
5 375
+4%
5 393
+0%
5 373
0%
7 528
+40%
4 879
-35%
7 176
+47%
7 267
+1%
4 858
-33%
4 801
-1%
4 737
-1%
4 634
-2%
4 434
-4%
Operating Income
Operating Expenses
(2 341)
(2 529)
(2 540)
(2 545)
(2 809)
(2 931)
(3 156)
(3 248)
(3 367)
(4 941)
(3 060)
(4 754)
(4 737)
(3 161)
(3 283)
(3 294)
(3 292)
(3 186)
Selling, General & Administrative
(1 654)
(1 619)
(1 635)
(1 609)
(1 825)
(1 880)
(1 956)
(1 912)
(1 931)
(2 652)
(1 661)
(2 612)
(2 592)
(1 812)
(1 832)
(1 854)
(1 857)
(1 730)
Depreciation & Amortization
(687)
(910)
(905)
(935)
(984)
(1 050)
(1 201)
(1 336)
(1 436)
(2 289)
(1 399)
(2 142)
(2 145)
(1 349)
(1 450)
(1 440)
(1 434)
(1 456)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 803
N/A
1 872
+4%
1 786
-5%
1 858
+4%
2 218
+19%
2 216
0%
2 218
+0%
2 145
-3%
2 006
-6%
2 587
+29%
1 819
-30%
2 422
+33%
2 530
+4%
1 697
-33%
1 518
-11%
1 443
-5%
1 342
-7%
1 248
-7%
Pre-Tax Income
Interest Income Expense
(390)
(344)
(372)
(370)
(374)
(378)
(390)
(408)
(410)
(607)
(403)
(611)
(634)
(442)
(450)
(470)
(486)
(516)
Non-Reccuring Items
0
0
0
0
0
0
0
(303)
(192)
(384)
(234)
(12)
(123)
70
0
0
0
0
Total Other Income
(141)
(256)
(4)
(4)
(5)
(3)
(3)
(3)
(3)
(5)
63
61
61
63
(6)
(6)
(7)
12
Pre-Tax Income
1 272
N/A
1 272
+0%
1 411
+11%
1 484
+5%
1 839
+24%
1 835
0%
1 826
-1%
1 431
-22%
1 401
-2%
1 591
+14%
1 245
-22%
1 861
+50%
1 834
-1%
1 388
-24%
1 063
-23%
967
-9%
850
-12%
743
-13%
Net Income
Tax Provision
(381)
(381)
(423)
(422)
(486)
(463)
(381)
(358)
(375)
(499)
(311)
(465)
(458)
(271)
(266)
(242)
(212)
(186)
Income from Continuing Operations
891
892
988
1 062
1 353
1 372
1 444
1 072
1 025
1 092
934
1 396
1 376
1 117
797
725
638
558
Net Income (Common)
891
N/A
892
+0%
988
+11%
1 062
+7%
1 353
+27%
1 372
+1%
1 444
+5%
1 072
-26%
1 025
-4%
1 092
+7%
934
-15%
1 396
+50%
1 376
-1%
1 117
-19%
797
-29%
725
-9%
638
-12%
558
-13%
EPS (Diluted)
0.23
N/A
0.22
-4%
0.26
+18%
0.28
+8%
0.36
+29%
0.37
+3%
0.39
+5%
0.29
-26%
0.28
-3%
0.29
+4%
0.25
-14%
0.37
+48%
0.37
N/A
0.3
-19%
0.21
-30%
0.19
-10%
0.17
-11%
0.15
-12%

See Also

Discover More